Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Dec 20 5352
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ballinger Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.23 GC 
Located in:     The Grand State of Bomonda 
Controlled by:     The Grand State of Bomonda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,224.38M SC$ 
Cash Available Now  50,841.63M SC$Corporate cash
     
Products Sold Last Year  48,791.76M SC$ 
Profit Last Year  17,103.17M SC$ 
Net Profit Last Year  8,979.17M SC$ 
Products Sold Last Month  4,224.38M SC$ 
Profit Last Month  1,545.17M SC$Profit
Net Profit Last Month  811.21M SC$Net Profit
Assets  58,581.81M SC$Corporate assets
Market Value  357,930.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,835.92M SC$Value of materials
Production Last Month  5,174.99Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,942.20M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  -523.37M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.55M SC$Tax payments
Profit Payment Paid  -540.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,224.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,008.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.6Price earning ratio
Share Price  3,579.30  SC$Share price
Earning per Share In Recent Period  72.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,224.38M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,598.38M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     48.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,224.38M SC$  2,692.33M SC$ 
Year to Date
Income   Cost  
43,511.97M   
   9,208.66M 
   16,278.40M 
   2,292.59M 
   652.14M 
   0.00M 
   0.00M 
43,511.97M  28,431.80M 
Last Year
Income   Cost  
48,791.76M   
   10,044.89M 
   18,413.35M 
   2,503.75M 
   726.59M 
   0.00M 
   0.00M 
48,791.76M  31,688.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    83 units    4,000    0    187    6,658 SC$    3,549 SC$
Books And Newspapers    266,474 units    20,000    13.3    179    3,108 SC$    1,745 SC$
Building Materials    118,798 units    22,500    5.3    186    2,872 SC$    1,525 SC$
Computers    114,400 systems    10,000    11.4    180    3,746 SC$    2,114 SC$
Electric Components    178,779 units    22,500    7.9    180    3,136 SC$    1,812 SC$
Electric Power    939 million kwhs    200    4.7    185    182,507 SC$    97,680 SC$
Electronic Components    109,419 units    22,500    4.9    185    2,800 SC$    1,510 SC$
Factory Maintenance    973 units    95    10.2    180    680,146 SC$    385,050 SC$
High Tech Services    101,002 units    20,000    5.1    180    2,891 SC$    1,616 SC$
Industrial Equipment    259,378 units    22,500    11.5    175    2,883 SC$    1,661 SC$
Mercury    1,292 tons    900    1.4    180    56,240 SC$    33,005 SC$
Mobile Devices    9,655 devices    3,000    3.2    180    23,586 SC$    13,137 SC$
Household Products    7,810 tons    1,750    4.5    180    10,282 SC$    5,738 SC$
Robotics    1,738 units    201    8.6    180    404,001 SC$    237,070 SC$
Services    132,045 units    10,000    13.2    188    1,891 SC$    998 SC$
Software    161,772 units    15,000    10.8    180    3,051 SC$    1,767 SC$
Trucks    840 trucks    200    4.2    180    3.77M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bomonda

Back to main country page
Image  

Back to my home page