Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 17 4639
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballinger Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  644,770 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 17 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.09 GC 
Located in:     The Grand State of Bomonda 
Controlled by:     The Grand State of Bomonda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,168.04M SC$ 
Cash Available Now  85,287.37M SC$Corporate cash
     
Products Sold Last Year  37,952.08M SC$ 
Profit Last Year  8,363.08M SC$ 
Net Profit Last Year  4,390.62M SC$ 
Products Sold Last Month  3,168.04M SC$ 
Profit Last Month  677.93M SC$Profit
Net Profit Last Month  355.91M SC$Net Profit
Assets  123,438.52M SC$Corporate assets
Market Value  249,338.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,051.39M SC$Value of materials
Production Last Month  2,296.12Production for the month
Production Level Last Month  112.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,471.02M SC$ 
     
Salaries Paid  -704.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -936.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -203.38M SC$Tax payments
Profit Payment Paid  -237.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,168.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,349.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.2Price earning ratio
Share Price  2,493.38  SC$Share price
Earning per Share In Recent Period  61.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,168.04M SC$   
Salaries Paid     704.04M SC$Salary Cost
Raw Materials Used     1,460.60M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     100.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,168.04M SC$  2,474.24M SC$ 
Year to Date
Income   Cost  
25,385.99M   
   5,632.31M 
   11,733.17M 
   1,671.69M 
   807.07M 
   0.00M 
   0.00M 
25,385.99M  19,844.24M 
Last Year
Income   Cost  
37,952.08M   
   8,448.47M 
   17,475.67M 
   2,506.80M 
   1,158.06M 
   0.00M 
   0.00M 
37,952.08M  29,588.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  11,900  11,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  16,000  16,000  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  268,850Number of Employees 268,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,959 units    2,000    7.5    180    4,053 SC$    2,186 SC$
Books And Newspapers    231,134 units    17,500    13.2    180    3,203 SC$    1,827 SC$
Building Materials    152,403 units    30,000    5.1    188    3,451 SC$    1,827 SC$
Computers    92,745 systems    10,000    9.3    180    4,925 SC$    2,869 SC$
Electric Components    150,386 units    30,000    5    186    3,907 SC$    2,084 SC$
Electric Power    4,375 million kwhs    500    8.7    185    81,731 SC$    44,092 SC$
Electronic Components    285,011 units    25,000    11.4    180    2,990 SC$    1,676 SC$
Factory Maintenance    201 units    95    2.1    183    1.18M SC$    644,770 SC$
High Tech Services    103,527 units    7,500    13.8    178    3,158 SC$    1,782 SC$
Industrial Equipment    231,095 units    30,000    7.7    180    3,378 SC$    1,888 SC$
Mercury    8,412 tons    900    9.3    184    39,886 SC$    21,684 SC$
Mobile Devices    29,469 devices    3,000    9.8    182    29,270 SC$    16,157 SC$
Household Products    7,466 tons    1,750    4.3    180    12,382 SC$    6,916 SC$
Robotics    1,690 units    200    8.5    180    430,511 SC$    250,660 SC$
Services    86,062 units    7,500    11.5    186    2,653 SC$    1,404 SC$
Software    106,615 units    15,000    7.1    186    3,993 SC$    2,129 SC$
Trucks    699 trucks    100    7    183    4.16M SC$    2.28M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,035 
Estimated Production This Month  2,035 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bomonda

Back to main country page

Image  

Back to my home page