Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 14 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 14 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.85 GC 
Located in:     The Republic of Piata 
Controlled by:     The Republic of Piata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.62M SC$ 
Cash Available Now  121,004.85M SC$Corporate cash
     
Products Sold Last Year  46,841.93M SC$ 
Profit Last Year  8,906.64M SC$ 
Net Profit Last Year  4,675.99M SC$ 
Products Sold Last Month  4,025.70M SC$ 
Profit Last Month  973.05M SC$Profit
Net Profit Last Month  510.85M SC$Net Profit
Assets  160,600.02M SC$Corporate assets
Market Value  278,383.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,743.15M SC$Value of materials
Production Last Month  845,717.71Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,327.56M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,585.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.92M SC$Tax payments
Profit Payment Paid  -340.57M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,025.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,960.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  2,783.83  SC$Share price
Earning per Share In Recent Period  44.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.62M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,184.83M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.62M SC$  3,247.93M SC$ 
Year to Date
Income   Cost  
27,603.44M   
   5,303.13M 
   14,616.04M 
   1,462.88M 
   671.59M 
   0.00M 
   0.00M 
27,603.44M  22,053.64M 
Last Year
Income   Cost  
46,841.93M   
   9,090.25M 
   25,206.84M 
   2,503.28M 
   1,134.93M 
   0.00M 
   0.00M 
46,841.93M  37,935.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    233,932 tons    25,000    9.4    181    6,128 SC$    3,383 SC$
Carbon    20,873 tons    3,750    5.6    186    52,081 SC$    28,050 SC$
Electric Components    60,100 units    12,500    4.8    181    3,846 SC$    2,114 SC$
Electric Motors    58,945 units    6,000    9.8    180    5,187 SC$    2,914 SC$
Electric Power    3,593 million kwhs    675    5.3    180    759,651 SC$    434,700 SC$
Factory Maintenance    831 units    104    8    185    1.04M SC$    558,700 SC$
Glass    27,122 tons    2,000    13.6    182    3,989 SC$    2,174 SC$
High Tech Services    40,971 units    10,000    4.1    180    2,893 SC$    1,676 SC$
Lead    17,264 tons    2,000    8.6    189    79,490 SC$    42,075 SC$
Lithium    17,485 tons    2,000    8.7    180    157,108 SC$    92,400 SC$
Machine Parts    140,595 units    20,000    7    180    3,468 SC$    2,023 SC$
Mobile Devices    31,470 devices    3,000    10.5    180    26,377 SC$    13,486 SC$
Household Products    22,884 tons    3,000    7.6    188    12,310 SC$    6,493 SC$
Robotics    586 units    62    9.5    180    441,903 SC$    258,210 SC$
Rubber    42,479 tons    4,500    9.4    180    4,589 SC$    2,640 SC$
Services    51,593 units    7,500    6.9    180    2,198 SC$    1,063 SC$
Steel    226,305 tons    40,000    5.7    184    8,042 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Piata

Back to main country page
Image  

Back to my home page