Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: May 14 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harlan Construction
Product:     Construction 
Latest Market Price:  Market Price  1,313 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 5290 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.15 GC 
Located in:     La Republica del Fonetta 
Controlled by:     La Republica del Fonetta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,795.37M SC$ 
Cash Available Now  50,982.12M SC$Corporate cash
     
Products Sold Last Year  40,900.91M SC$ 
Profit Last Year  9,644.80M SC$ 
Net Profit Last Year  5,114.04M SC$ 
Products Sold Last Month  3,724.37M SC$ 
Profit Last Month  932.64M SC$Profit
Net Profit Last Month  932.64M SC$Net Profit
Assets  63,188.17M SC$Corporate assets
Market Value  214,915.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,989.44M SC$Value of materials
Production Last Month  1,608,312.98Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,042.07M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,724.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,042.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.1Price earning ratio
Share Price  2,149.16  SC$Share price
Earning per Share In Recent Period  24.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,795.37M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,215.01M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,795.37M SC$  3,245.60M SC$ 
Year to Date
Income   Cost  
7,984.41M   
   2,997.55M 
   3,985.05M 
   833.43M 
   218.07M 
   0.00M 
   0.00M 
7,984.41M  8,034.11M 
Last Year
Income   Cost  
40,900.91M   
   8,994.49M 
   19,019.15M 
   2,509.09M 
   733.39M 
   0.00M 
   0.00M 
40,900.91M  31,256.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    666,986 tons    150,000    4.4    182    2,992 SC$    1,628 SC$
Building Materials    46,715 units    20,000    2.3    186    2,845 SC$    1,525 SC$
Cable TV Services    3,070 units    300    10.2    180    2,864 SC$    1,644 SC$
Cement    1,340,755 tons    100,000    13.4    184    2,806 SC$    1,510 SC$
Chemicals    650,171 tons    100,000    6.5    187    2,853 SC$    1,510 SC$
Electric Components    3,129 units    300    10.4    186    3,378 SC$    1,812 SC$
Electric Power    3,615 million kwhs    375    9.6    180    167,284 SC$    97,680 SC$
Factory Maintenance    476 units    114    4.2    184    703,882 SC$    385,050 SC$
Glass    49,267 tons    5,500    9    180    3,621 SC$    2,084 SC$
High Tech Services    67,841 units    7,500    9    185    3,028 SC$    1,616 SC$
Internet    3,720 units    300    12.4    185    5,344 SC$    3,020 SC$
Lead    2,911 tons    1,250    2.3    180    83,975 SC$    46,690 SC$
Robotics    330 units    101    3.3    180    413,619 SC$    237,070 SC$
Services    167,690 units    12,500    13.4    184    1,896 SC$    1,028 SC$
Steel    264,884 tons    25,000    10.6    180    5,823 SC$    3,262 SC$
Telephone    3,318 units    300    11.1    184    3,958 SC$    2,341 SC$
Wood    1,136,513 tons    150,000    7.6    189    3,493 SC$    1,852 SC$
Zinc    18,324 tons    2,000    9.2    189    57,137 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Fonetta

Back to main country page
Image  

Back to my home page