Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 6 5293 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.32 GC 
Located in:     Sombara 
Controlled by:     Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,463.64M SC$ 
Cash Available Now  52,721.94M SC$Corporate cash
     
Products Sold Last Year  44,175.10M SC$ 
Profit Last Year  11,559.44M SC$ 
Net Profit Last Year  6,068.70M SC$ 
Products Sold Last Month  4,695.25M SC$ 
Profit Last Month  1,522.90M SC$Profit
Net Profit Last Month  799.52M SC$Net Profit
Assets  60,743.13M SC$Corporate assets
Market Value  219,062.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,254.55M SC$Value of materials
Production Last Month  21,554.93Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,300.52M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  -782.61M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -456.87M SC$Tax payments
Profit Payment Paid  -533.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,695.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,258.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  2,190.63  SC$Share price
Earning per Share In Recent Period  40.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,463.64M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,241.18M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     71.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,463.64M SC$  3,152.53M SC$ 
Year to Date
Income   Cost  
17,378.73M   
   3,787.05M 
   8,437.43M 
   1,251.17M 
   365.29M 
   0.00M 
   0.00M 
17,378.73M  13,840.93M 
Last Year
Income   Cost  
44,175.10M   
   7,574.10M 
   21,544.17M 
   2,502.48M 
   994.92M 
   0.00M 
   0.00M 
44,175.10M  32,615.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    162,388 units    35,000    4.6    187    6,643 SC$    3,549 SC$
Carbon    43,238 tons    10,000    4.3    180    46,164 SC$    25,921 SC$
Chemicals    311,367 tons    55,000    5.7    180    2,568 SC$    1,510 SC$
Computers    87,319 systems    17,500    5    180    3,656 SC$    2,114 SC$
Factory Maintenance    1,614 units    144    11.2    180    670,966 SC$    385,050 SC$
Gas    166,179 units    75,000    2.2    180    5,973 SC$    3,462 SC$
High Tech Services    112,785 units    25,000    4.5    180    2,648 SC$    1,616 SC$
Oil    612,747 tons    200,000    3.1    180    2,496 SC$    1,431 SC$
Robotics    799 units    228    3.5    180    410,010 SC$    237,070 SC$
Services    120,824 units    25,000    4.8    181    2,044 SC$    1,094 SC$
Software    192,632 units    20,000    9.6    180    3,015 SC$    1,765 SC$
Image  
Product Offered
Market Situation for Electric Power 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sombara

Back to main country page
Image  

Back to my home page