Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 8 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Palo Alto Construction
Product:     Construction 
Latest Market Price:  Market Price  1,237 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 5249 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.78 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,346.29M SC$ 
Cash Available Now  50,786.08M SC$Corporate cash
     
Products Sold Last Year  44,065.79M SC$ 
Profit Last Year  10,497.47M SC$ 
Net Profit Last Year  5,649.21M SC$ 
Products Sold Last Month  4,219.68M SC$ 
Profit Last Month  1,041.12M SC$Profit
Net Profit Last Month  1,041.12M SC$Net Profit
Assets  65,223.76M SC$Corporate assets
Market Value  206,417.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,363.74M SC$Value of materials
Production Last Month  1,575,619.06Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.59M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  -642.22M SC$ 
Raw Materials Bought  -4,585.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,219.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,112.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.9Price earning ratio
Share Price  2,064.18  SC$Share price
Earning per Share In Recent Period  23.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,346.29M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,120.76M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,346.29M SC$  3,150.29M SC$ 
Year to Date
Income   Cost  
26,775.02M   
   7,495.03M 
   12,534.94M 
   2,087.28M 
   497.78M 
   0.00M 
   0.00M 
26,775.02M  22,615.01M 
Last Year
Income   Cost  
44,065.79M   
   8,994.03M 
   21,339.32M 
   2,506.45M 
   728.52M 
   0.00M 
   0.00M 
44,065.79M  33,568.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    818,762 tons    150,000    5.5    180    2,883 SC$    1,631 SC$
Building Materials    208,443 units    20,000    10.4    180    2,660 SC$    1,525 SC$
Cable TV Services    3,645 units    300    12.1    187    2,856 SC$    1,646 SC$
Cement    1,309,997 tons    100,000    13.1    185    2,744 SC$    1,510 SC$
Chemicals    735,966 tons    100,000    7.4    182    2,759 SC$    1,510 SC$
Electric Components    3,552 units    300    11.8    180    2,816 SC$    1,648 SC$
Electric Power    2,841 million kwhs    375    7.6    180    170,813 SC$    97,680 SC$
Factory Maintenance    1,279 units    114    11.2    180    695,492 SC$    385,050 SC$
Glass    35,489 tons    5,500    6.5    180    3,729 SC$    2,084 SC$
High Tech Services    59,053 units    7,500    7.9    180    2,813 SC$    1,616 SC$
Internet    3,583 units    300    11.9    180    5,413 SC$    3,020 SC$
Lead    7,807 tons    1,250    6.2    188    87,825 SC$    46,690 SC$
Robotics    804 units    101    8    180    424,362 SC$    237,070 SC$
Services    58,202 units    12,500    4.7    181    2,117 SC$    1,160 SC$
Steel    189,245 tons    25,000    7.6    180    5,684 SC$    3,262 SC$
Telephone    2,448 units    300    8.2    180    3,510 SC$    2,262 SC$
Wood    1,408,394 tons    150,000    9.4    180    3,316 SC$    1,852 SC$
Zinc    4,215 tons    2,000    2.1    180    52,748 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
Image  

Back to my home page