Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 13 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kildare Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 13 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.21 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,918.58M SC$ 
Cash Available Now  50,415.80M SC$Corporate cash
     
Products Sold Last Year  47,681.23M SC$ 
Profit Last Year  19,480.53M SC$ 
Net Profit Last Year  10,227.28M SC$ 
Products Sold Last Month  4,046.69M SC$ 
Profit Last Month  1,639.03M SC$Profit
Net Profit Last Month  860.49M SC$Net Profit
Assets  55,265.12M SC$Corporate assets
Market Value  451,494.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,306.25M SC$Value of materials
Production Last Month  1,136,512.11Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,123.95M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,512.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.71M SC$Tax payments
Profit Payment Paid  -573.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,046.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,053.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  4,514.95  SC$Share price
Earning per Share In Recent Period  83.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,918.58M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,431.77M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,918.58M SC$  2,409.29M SC$ 
Year to Date
Income   Cost  
39,883.14M   
   6,724.49M 
   14,272.88M 
   2,088.27M 
   958.38M 
   0.00M 
   0.00M 
39,883.14M  24,044.01M 
Last Year
Income   Cost  
47,681.23M   
   8,068.99M 
   16,441.42M 
   2,506.17M 
   1,184.12M 
   0.00M 
   0.00M 
47,681.23M  28,200.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    624,562 tons    50,000    12.5    177    2,630 SC$    1,510 SC$
Electric Power    8,882 million kwhs    700    12.7    187    182,434 SC$    97,680 SC$
Factory Maintenance    620 units    154    4    180    673,915 SC$    385,050 SC$
High Tech Services    392,860 units    40,000    9.8    180    2,905 SC$    1,616 SC$
Lithium    1,018 tons    125    8.1    181    180,689 SC$    99,820 SC$
Oil    138,359 tons    350,000    0.4    182    2,608 SC$    1,431 SC$
Robotics    439 units    76    5.8    184    435,256 SC$    237,070 SC$
Services    187,272 units    15,000    12.5    181    2,075 SC$    1,160 SC$
Image  
Product Offered
Market Situation for Plastics 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
Image  

Back to my home page