Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 16 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Navajo Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 16 4665 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,236.93M SC$ 
Cash Available Now  52,196.86M SC$Corporate cash
     
Products Sold Last Year  47,196.53M SC$ 
Profit Last Year  16,149.98M SC$ 
Net Profit Last Year  8,478.74M SC$ 
Products Sold Last Month  4,217.04M SC$ 
Profit Last Month  1,530.45M SC$Profit
Net Profit Last Month  803.49M SC$Net Profit
Assets  64,309.03M SC$Corporate assets
Market Value  372,895.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,784.90M SC$Value of materials
Production Last Month  5,165.96Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,157.14M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,620.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.14M SC$Tax payments
Profit Payment Paid  -535.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,217.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,959.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.2Price earning ratio
Share Price  3,728.95  SC$Share price
Earning per Share In Recent Period  77.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,236.93M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,577.25M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     61.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,236.93M SC$  2,684.08M SC$ 
Year to Date
Income   Cost  
41,319.67M   
   8,371.51M 
   15,248.53M 
   2,085.16M 
   611.05M 
   0.00M 
   0.00M 
41,319.67M  26,316.25M 
Last Year
Income   Cost  
47,196.53M   
   10,045.82M 
   17,762.43M 
   2,508.09M 
   730.22M 
   0.00M 
   0.00M 
47,196.53M  31,046.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    7,928 units    4,000    2    187    6,638 SC$    3,549 SC$
Books And Newspapers    232,667 units    20,000    11.6    185    2,974 SC$    1,693 SC$
Building Materials    205,876 units    22,500    9.2    180    2,614 SC$    1,525 SC$
Computers    97,807 systems    10,000    9.8    187    3,967 SC$    2,114 SC$
Electric Components    105,065 units    22,500    4.7    181    2,993 SC$    1,648 SC$
Electric Power    1,475 million kwhs    200    7.4    186    183,062 SC$    97,680 SC$
Electronic Components    146,434 units    22,500    6.5    180    2,662 SC$    1,510 SC$
Factory Maintenance    665 units    95    7    187    723,519 SC$    385,050 SC$
High Tech Services    105,252 units    20,000    5.3    180    2,806 SC$    1,616 SC$
Industrial Equipment    179,384 units    22,500    8    180    2,825 SC$    1,661 SC$
Mercury    6,288 tons    900    7    189    62,255 SC$    33,005 SC$
Mobile Devices    14,608 devices    3,000    4.9    180    23,628 SC$    13,137 SC$
Household Products    9,040 tons    1,750    5.2    183    10,507 SC$    5,738 SC$
Robotics    2,067 units    201    10.3    180    421,528 SC$    237,070 SC$
Services    71,671 units    10,000    7.2    184    2,127 SC$    1,160 SC$
Software    116,119 units    15,000    7.7    183    3,245 SC$    1,563 SC$
Trucks    2,097 trucks    200    10.5    180    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
Image  

Back to my home page