Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 4 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montria Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 4 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.60 GC 
Located in:     La Republica del Manucia 
Controlled by:     La Republica del Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  37,303.74M SC$Corporate cash
     
Products Sold Last Year  29,102.77M SC$ 
Profit Last Year  5,294.70M SC$ 
Net Profit Last Year  2,779.72M SC$ 
Products Sold Last Month  2,538.54M SC$ 
Profit Last Month  530.55M SC$Profit
Net Profit Last Month  278.54M SC$Net Profit
Assets  66,886.37M SC$Corporate assets
Market Value  131,673.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,133.44M SC$Value of materials
Production Last Month  799,626.25Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  162Quality Index
Quality of the Product  147.8Output Product Quality
Production Process Effectivity  160Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,914.32M SC$ 
     
Salaries Paid  -716.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -59.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -159.16M SC$Tax payments
Profit Payment Paid  -185.69M SC$ 
Upgrades Bought  -833.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,538.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,498.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  1,316.73  SC$Share price
Earning per Share In Recent Period  26.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     715.32M SC$Salary Cost
Raw Materials Used     1,205.87M SC$Cost of Material used
Fixed Property Cost     59.17M SC$Fixed Cost
Maintenance Products Used     31.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,012.33M SC$ 
Year to Date
Income   Cost  
5,077.10M   
   1,432.75M 
   2,409.95M 
   109.99M 
   60.34M 
   0.00M 
   0.00M 
5,077.10M  4,013.03M 
Last Year
Income   Cost  
29,102.77M   
   8,632.97M 
   14,431.34M 
   442.07M 
   301.70M 
   0.00M 
   0.00M 
29,102.77M  23,808.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,400  129,400  15,900 
Medium Level Worker  107,800  107,800  20,700 
High Level Worker  26,800  26,800  24,000 
Low Level Manager  18,500  18,500  30,000 
Medium Level Manager  10,580  10,580  39,600 
High Level Manager  2,650  2,650  49,500 
Executive  930  930  103,500 
High Tech Engineer  43,380  43,380  39,900 
High Tech Senior  9,300  9,300  63,000 
High Tech Executive  1,060  1,060  126,000 
     
Total:  350,400Number of Employees 350,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    332,318 tons    40,000    8.3    120    4,059 SC$    3,383 SC$
Electric Power    1,863 million kwhs    225    8.3    120    521,640 SC$    434,700 SC$
Factory Maintenance    285 units    53    5.4    120    670,440 SC$    558,700 SC$
Glass    20,804 tons    3,000    6.9    120    2,609 SC$    2,174 SC$
High Tech Services    43,838 units    7,500    5.8    120    2,011 SC$    1,676 SC$
Household Products    40,059 tons    4,000    10    120    7,792 SC$    6,493 SC$
Plastics    640,353 tons    100,000    6.4    120    2,048 SC$    1,706 SC$
Robotics    794 units    66    12.1    120    309,852 SC$    258,210 SC$
Services    49,276 units    7,500    6.6    120    1,356 SC$    1,238 SC$
Steel    106,971 tons    17,500    6.1    120    5,200 SC$    4,334 SC$
Wood    1,236,424 tons    175,000    7.1    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  799,626.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 138% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Manucia

Back to main country page

Image  

Back to my home page