Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Portofo Construction

Product:     Construction 
Latest Market Price:  Market Price  1,532 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.41 GC 
Located in:     La Republica del Manucia 
Controlled by:     La Republica del Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,230.10M SC$ 
Cash Available Now  46,511.25M SC$Corporate cash
     
Products Sold Last Year  24,620.37M SC$ 
Profit Last Year  2,828.05M SC$ 
Net Profit Last Year  1,484.73M SC$ 
Products Sold Last Month  2,165.19M SC$ 
Profit Last Month  321.04M SC$Profit
Net Profit Last Month  168.55M SC$Net Profit
Assets  69,248.47M SC$Corporate assets
Market Value  127,045.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,350.24M SC$Value of materials
Production Last Month  1,077,996.80Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  149Quality Index
Quality of the Product  136.0Output Product Quality
Production Process Effectivity  148Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,107.42M SC$ 
     
Salaries Paid  -724.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -25.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -812.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -96.31M SC$Tax payments
Profit Payment Paid  -112.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,165.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,501.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.6Price earning ratio
Share Price  1,270.45  SC$Share price
Earning per Share In Recent Period  23.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,230.10M SC$   
Salaries Paid     724.88M SC$Salary Cost
Raw Materials Used     1,068.06M SC$Cost of Material used
Fixed Property Cost     25.09M SC$Fixed Cost
Maintenance Products Used     27.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,230.10M SC$  1,845.79M SC$ 
Year to Date
Income   Cost  
16,508.94M   
   5,084.27M 
   7,482.23M 
   115.97M 
   172.57M 
   0.00M 
   0.00M 
16,508.94M  12,855.05M 
Last Year
Income   Cost  
24,620.37M   
   8,762.36M 
   12,782.82M 
   33.54M 
   213.60M 
   0.00M 
   0.00M 
24,620.37M  21,792.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  138,640  138,640  15,900 
Medium Level Worker  109,520  109,520  20,700 
High Level Worker  28,600  28,600  24,000 
Low Level Manager  21,584  21,584  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  2,808  2,808  49,500 
Executive  1,044  1,044  103,500 
High Tech Engineer  40,440  40,440  39,900 
High Tech Senior  8,760  8,760  63,000 
High Tech Executive  924  924  126,000 
     
Total:  361,520Number of Employees 361,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    201,401 tons    52,500    3.8    120    2,718 SC$    2,265 SC$
Building Materials    202,586 units    20,000    10.1    120    2,537 SC$    2,114 SC$
Cable TV Services    3,694 units    300    12.3    120    2,356 SC$    1,963 SC$
Cement    617,496 tons    50,000    12.3    120    2,627 SC$    2,190 SC$
Chemicals    316,327 tons    25,000    12.7    120    2,537 SC$    2,114 SC$
Electric Components    3,412 units    300    11.4    120    2,537 SC$    2,114 SC$
Electric Power    834 million kwhs    375    2.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    274 units    46    6    120    670,440 SC$    558,700 SC$
Glass    18,697 tons    5,500    3.4    120    2,609 SC$    2,174 SC$
High Tech Services    74,074 units    7,500    9.9    120    2,011 SC$    1,676 SC$
Internet    3,585 units    300    12    120    3,950 SC$    3,292 SC$
Lead    2,477 tons    1,250    2    120    50,490 SC$    42,075 SC$
Robotics    432 units    49    8.8    120    309,852 SC$    258,210 SC$
Services    141,180 units    12,500    11.3    120    1,315 SC$    1,063 SC$
Steel    42,504 tons    10,000    4.3    120    5,200 SC$    4,334 SC$
Telephone    3,043 units    300    10.1    120    3,080 SC$    2,567 SC$
Wood    234,391 tons    62,500    3.8    120    2,772 SC$    2,310 SC$
Zinc    4,202 tons    2,000    2.1    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 126% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Manucia

Back to main country page

Image  

Back to my home page