Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 31 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Utrakta Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 30 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.14 GC 
Located in:     La Republica del Manucia 
Controlled by:     La Republica del Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,784.88M SC$ 
Cash Available Now  52,345.94M SC$Corporate cash
     
Products Sold Last Year  41,716.82M SC$ 
Profit Last Year  4,785.54M SC$ 
Net Profit Last Year  2,512.41M SC$ 
Products Sold Last Month  3,796.22M SC$ 
Profit Last Month  546.02M SC$Profit
Net Profit Last Month  286.66M SC$Net Profit
Assets  86,219.60M SC$Corporate assets
Market Value  144,332.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,868.32M SC$Value of materials
Production Last Month  4,732.67Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  175Quality Index
Quality of the Product  195.8Output Product Quality
Production Process Effectivity  174Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,744.08M SC$ 
     
Salaries Paid  -657.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -103.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -163.81M SC$Tax payments
Profit Payment Paid  -191.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,796.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,424.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  1,443.32  SC$Share price
Earning per Share In Recent Period  23.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,784.88M SC$   
Salaries Paid     657.84M SC$Salary Cost
Raw Materials Used     2,369.14M SC$Cost of Material used
Fixed Property Cost     103.55M SC$Fixed Cost
Maintenance Products Used     121.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,784.88M SC$  3,251.61M SC$ 
Year to Date
Income   Cost  
24,289.43M   
   4,623.33M 
   15,201.09M 
   647.41M 
   832.20M 
   0.00M 
   0.00M 
24,289.43M  21,304.02M 
Last Year
Income   Cost  
41,716.82M   
   8,032.50M 
   26,761.95M 
   791.07M 
   1,345.75M 
   0.00M 
   0.00M 
41,716.82M  36,931.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,920  88,920  15,900 
Medium Level Worker  74,840  74,840  20,700 
High Level Worker  23,600  23,600  24,000 
Low Level Manager  11,332  11,332  30,000 
Medium Level Manager  7,040  7,040  39,600 
High Level Manager  2,290  2,290  49,500 
Executive  992  992  103,500 
High Tech Engineer  61,850  61,850  39,900 
High Tech Senior  12,962  12,962  63,000 
High Tech Executive  1,948  1,948  126,000 
     
Total:  285,774Number of Employees 285,774   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    140,093 units    30,000    4.7    183    4,980 SC$    2,718 SC$
Carbon    50,194 tons    15,000    3.3    184    51,579 SC$    28,050 SC$
Chemicals    162,333 tons    40,000    4.1    184    3,924 SC$    2,114 SC$
Computers    144,714 systems    22,500    6.4    188    5,017 SC$    2,643 SC$
Factory Maintenance    801 units    140    5.7    172    950,603 SC$    558,700 SC$
Gas    101,253 units    21,000    4.8    179    6,911 SC$    3,878 SC$
High Tech Services    105,664 units    17,500    6    174    2,886 SC$    1,676 SC$
Oil    952,930 tons    180,000    5.3    181    3,638 SC$    1,997 SC$
Robotics    1,186 units    168    7.1    174    444,230 SC$    258,210 SC$
Services    105,277 units    17,500    6    188    2,349 SC$    1,063 SC$
Software    172,109 units    30,000    5.7    172    3,449 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 186% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Manucia

Back to main country page

Image  

Back to my home page