Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 24 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.20
Cash:    1.07T SC$ Cash Available
Profit/Loss:    -4.79B SC$ Total Profit This Month
Total Assets:    12.52T SC$ Total State Assets
  
Country Assets
Population:    30,162,295 Total Population
Migration:    20  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Edison Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     state corporation 
Founded:     March 24 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.37 GC 
Located in:     The Commonwealth of Xasilon 
Controlled by:     The Commonwealth of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,832.84M SC$ 
Cash Available Now  145,178.45M SC$Corporate cash
     
Products Sold Last Year  62,001.24M SC$ 
Profit Last Year  19,002.02M SC$ 
Net Profit Last Year  11,503.69M SC$ 
Products Sold Last Month  7,701.69M SC$ 
Profit Last Month  3,204.11M SC$Profit
Net Profit Last Month  3,204.11M SC$Net Profit
Assets  202,811.69M SC$Corporate assets
Market Value  502,117.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,009.21M SC$Value of materials
Production Last Month  0.88Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  130,429.66M SC$ 
     
Salaries Paid  -577.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,701.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,345.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,021.18  SC$Share price
Earning per Share In Recent Period  95.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,832.84M SC$   
Salaries Paid     577.57M SC$Salary Cost
Raw Materials Used     3,585.50M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     162.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,832.84M SC$  4,533.92M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
62,001.24M   
   6,930.89M 
   31,961.43M 
   2,503.22M 
   1,603.69M 
   0.00M 
   0.00M 
62,001.24M  42,999.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  7,500  7,500  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  56,000  56,000  39,501 
High Tech Senior  12,200  12,200  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  243,650Number of Employees 243,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,211 tons    1,000    7.2    180    5,873 SC$    3,339 SC$
Computers    184,375 systems    50,000    3.7    182    4,619 SC$    2,567 SC$
Electric Power    3,406 million kwhs    450    7.6    180    696,555 SC$    392,600 SC$
Electronic Components    292,768 units    50,000    5.9    180    2,871 SC$    1,646 SC$
Factory Maintenance    1,791 units    173    10.4    187    1.06M SC$    558,700 SC$
High Tech Services    163,938 units    17,500    9.4    180    3,007 SC$    1,676 SC$
Industrial Equipment    285,298 units    50,000    5.7    181    4,002 SC$    2,235 SC$
Laser Guided Bombs    4 bombs    1    4.2    180    44.70M SC$    15.40M SC$
Plastics    5,831 tons    1,000    5.8    181    3,082 SC$    1,706 SC$
Robotics    88 units    26    3.4    185    480,433 SC$    258,210 SC$
Services    54,386 units    15,000    3.6    182    2,256 SC$    1,238 SC$
Steel    2,090 tons    250    8.4    180    7,659 SC$    4,334 SC$
Weapon Grade Components    123,924 units    14,250    8.7    180    177,183 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.88 
Estimated Production This Month  0.88 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xasilon

Back to main country page
 

Back to my home page