Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 16 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 16 4474 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.29 GC 
Located in:     Bardosso 
Controlled by:     Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,885.62M SC$ 
Cash Available Now  167,995.07M SC$Corporate cash
     
Products Sold Last Year  43,257.65M SC$ 
Profit Last Year  4,314.99M SC$ 
Net Profit Last Year  2,265.37M SC$ 
Products Sold Last Month  3,885.59M SC$ 
Profit Last Month  596.92M SC$Profit
Net Profit Last Month  313.38M SC$Net Profit
Assets  210,160.37M SC$Corporate assets
Market Value  218,351.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,876.70M SC$Value of materials
Production Last Month  115,621.13Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,016.53M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,211.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.08M SC$Tax payments
Profit Payment Paid  -208.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,885.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,317.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.7Price earning ratio
Share Price  2,183.52  SC$Share price
Earning per Share In Recent Period  21.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,885.62M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,186.33M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,885.62M SC$  3,304.84M SC$ 
Year to Date
Income   Cost  
3,885.59M   
   775.41M 
   2,169.28M 
   209.30M 
   134.68M 
   0.00M 
   0.00M 
3,885.59M  3,288.67M 
Last Year
Income   Cost  
43,257.65M   
   9,296.70M 
   25,556.21M 
   2,507.10M 
   1,582.64M 
   0.00M 
   0.00M 
43,257.65M  38,942.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    40,249 units    12,500    3.2    180    3,038 SC$    1,691 SC$
Aluminum    11,337 tons    5,000    2.3    180    5,839 SC$    3,383 SC$
Copper    8,320 tons    7,000    1.2    180    5,732 SC$    3,218 SC$
Displays    46,379 displays    4,500    10.3    181    4,113 SC$    2,295 SC$
Electric Components    508,182 units    45,000    11.3    180    3,739 SC$    2,114 SC$
Electric Power    3,216 million kwhs    600    5.4    180    746,973 SC$    434,700 SC$
Electronic Components    609,000 units    65,000    9.4    186    2,794 SC$    1,630 SC$
Factory Maintenance    1,014 units    144    7    186    1.05M SC$    558,700 SC$
Glass    27,401 tons    6,000    4.6    184    4,020 SC$    2,174 SC$
Gold    18 tons    2    9    185    168.00M SC$    90.75M SC$
High Tech Services    66,037 units    15,000    4.4    180    2,998 SC$    1,676 SC$
Plastics    61,469 tons    12,500    4.9    185    3,167 SC$    1,706 SC$
Robotics    640 units    151    4.2    188    487,813 SC$    258,210 SC$
Services    139,168 units    15,000    9.3    180    2,202 SC$    1,238 SC$
Silver    335 tons    30    11.2    185    3.42M SC$    1.86M SC$
Software    895,657 units    125,000    7.2    182    3,662 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bardosso

Back to main country page

Image  

Back to my home page