Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 16 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neapola Construction

Product:     Construction 
Latest Market Price:  Market Price  1,446 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 4600 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     The Independent State of Makam 
Controlled by:     The Independent State of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,478.61M SC$ 
Cash Available Now  158,958.62M SC$Corporate cash
     
Products Sold Last Year  42,933.60M SC$ 
Profit Last Year  10,127.35M SC$ 
Net Profit Last Year  5,316.86M SC$ 
Products Sold Last Month  3,808.08M SC$ 
Profit Last Month  1,081.72M SC$Profit
Net Profit Last Month  567.90M SC$Net Profit
Assets  201,408.77M SC$Corporate assets
Market Value  333,762.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,861.44M SC$Value of materials
Production Last Month  1,140,255.45Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,406.44M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -526.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.52M SC$Tax payments
Profit Payment Paid  -378.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,808.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,075.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,337.63  SC$Share price
Earning per Share In Recent Period  53.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,478.61M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,712.39M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     101.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,478.61M SC$  2,723.26M SC$ 
Year to Date
Income   Cost  
18,929.53M   
   3,505.60M 
   8,585.90M 
   1,039.12M 
   517.62M 
   0.00M 
   0.00M 
18,929.53M  13,648.25M 
Last Year
Income   Cost  
42,933.60M   
   8,413.25M 
   20,630.38M 
   2,494.57M 
   1,268.05M 
   0.00M 
   0.00M 
42,933.60M  32,806.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    609,931 tons    52,500    11.6    182    4,214 SC$    2,265 SC$
Building Materials    185,907 units    20,000    9.3    180    3,831 SC$    2,049 SC$
Cable TV Services    1,420 units    300    4.7    176    3,528 SC$    1,963 SC$
Cement    574,056 tons    50,000    11.5    182    4,067 SC$    2,190 SC$
Chemicals    188,877 tons    25,000    7.6    176    3,733 SC$    2,114 SC$
Electric Components    3,338 units    300    11.1    177    3,747 SC$    2,114 SC$
Electric Power    1,976 million kwhs    375    5.3    179    838,190 SC$    434,700 SC$
Factory Maintenance    988 units    114    8.7    177    991,367 SC$    558,700 SC$
Glass    50,046 tons    5,500    9.1    178    3,886 SC$    2,174 SC$
High Tech Services    104,660 units    7,500    14    177    3,026 SC$    1,676 SC$
Internet    1,786 units    300    6    178    5,732 SC$    3,292 SC$
Lead    16,894 tons    1,250    13.5    181    78,457 SC$    42,075 SC$
Robotics    1,331 units    100    13.3    180    508,398 SC$    258,210 SC$
Services    160,588 units    12,500    12.8    179    2,214 SC$    1,238 SC$
Steel    114,516 tons    10,000    11.5    180    7,819 SC$    4,334 SC$
Telephone    3,274 units    300    10.9    175    4,447 SC$    2,567 SC$
Wood    282,378 tons    62,500    4.5    179    4,477 SC$    2,310 SC$
Zinc    17,910 tons    2,000    9    179    60,497 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makam

Back to main country page

Image  

Back to my home page