Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 20 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mentoba Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 20 4406 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     The Independent State of Makam 
Controlled by:     The Independent State of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,117.13M SC$ 
Cash Available Now  164,177.40M SC$Corporate cash
     
Products Sold Last Year  52,124.34M SC$ 
Profit Last Year  15,265.60M SC$ 
Net Profit Last Year  8,014.44M SC$ 
Products Sold Last Month  4,460.94M SC$ 
Profit Last Month  1,383.30M SC$Profit
Net Profit Last Month  726.23M SC$Net Profit
Assets  209,823.71M SC$Corporate assets
Market Value  432,053.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,827.90M SC$Value of materials
Production Last Month  3,448.58Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,117.36M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,012.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -414.99M SC$Tax payments
Profit Payment Paid  -484.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,460.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,621.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  4,320.54  SC$Share price
Earning per Share In Recent Period  75.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,117.13M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,949.71M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     82.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,117.13M SC$  3,077.97M SC$ 
Year to Date
Income   Cost  
22,259.48M   
   4,185.76M 
   9,760.56M 
   1,043.20M 
   416.54M 
   0.00M 
   0.00M 
22,259.48M  15,406.06M 
Last Year
Income   Cost  
52,124.34M   
   10,049.53M 
   23,259.62M 
   2,504.29M 
   1,045.29M 
   0.00M 
   0.00M 
52,124.34M  36,858.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,149 units    4,000    10.3    177    4,911 SC$    2,718 SC$
Books And Newspapers    212,451 units    22,500    9.4    183    3,635 SC$    1,993 SC$
Building Materials    204,882 units    25,000    8.2    179    3,809 SC$    2,049 SC$
Computers    70,227 systems    10,000    7    180    4,826 SC$    2,643 SC$
Electric Components    290,225 units    25,000    11.6    179    3,865 SC$    2,114 SC$
Electric Power    7,359 million kwhs    500    14.7    183    876,784 SC$    434,700 SC$
Electronic Components    192,028 units    25,000    7.7    187    3,156 SC$    1,646 SC$
Factory Maintenance    697 units    95    7.3    173    972,958 SC$    558,700 SC$
High Tech Services    230,356 units    20,000    11.5    175    2,971 SC$    1,676 SC$
Industrial Equipment    163,199 units    25,000    6.5    182    4,169 SC$    2,235 SC$
Mercury    10,750 tons    900    11.9    180    53,792 SC$    29,700 SC$
Mobile Devices    34,032 devices    3,000    11.3    178    30,397 SC$    15,704 SC$
Household Products    18,765 tons    2,000    9.4    179    11,989 SC$    6,493 SC$
Robotics    2,487 units    201    12.4    183    523,656 SC$    258,210 SC$
Services    64,353 units    10,000    6.4    185    2,213 SC$    1,238 SC$
Software    183,390 units    15,000    12.2    176    3,617 SC$    2,023 SC$
Trucks    449 trucks    100    4.5    183    4.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makam

Back to main country page

Image  

Back to my home page