Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 5 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Trucks

Product:     Trucks 
Latest Market Price:  Market Price  2.63M SC$ per truck 
Corporation Type:     state corporation 
Founded:     March 5 4344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     The Independent State of Makam 
Controlled by:     The Independent State of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  158,917.21M SC$Corporate cash
     
Products Sold Last Year  55,389.20M SC$ 
Profit Last Year  15,546.79M SC$ 
Net Profit Last Year  8,162.07M SC$ 
Products Sold Last Month  4,671.35M SC$ 
Profit Last Month  1,361.73M SC$Profit
Net Profit Last Month  714.91M SC$Net Profit
Assets  207,264.79M SC$Corporate assets
Market Value  432,254.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,623.74M SC$Value of materials
Production Last Month  767.59Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,119.49M SC$ 
     
Salaries Paid  -713.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,664.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.52M SC$Tax payments
Profit Payment Paid  -476.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,671.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,320.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  4,322.55  SC$Share price
Earning per Share In Recent Period  73.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     713.33M SC$Salary Cost
Raw Materials Used     2,260.88M SC$Cost of Material used
Fixed Property Cost     207.83M SC$Fixed Cost
Maintenance Products Used     124.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,306.70M SC$ 
Year to Date
Income   Cost  
36,544.63M   
   5,707.44M 
   18,147.21M 
   1,664.64M 
   981.23M 
   0.00M 
   0.00M 
36,544.63M  26,500.53M 
Last Year
Income   Cost  
55,389.20M   
   8,560.76M 
   27,364.16M 
   2,498.21M 
   1,419.28M 
   0.00M 
   0.00M 
55,389.20M  39,842.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  54,000  54,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,150  5,150  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,800  49,800  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  322,640Number of Employees 322,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    124,876 tons    25,000    5    174    5,934 SC$    3,383 SC$
Car Engines    11,726 engines    1,500    7.8    179    12,622 SC$    7,097 SC$
Chemicals    228,106 tons    40,000    5.7    181    3,883 SC$    2,114 SC$
Displays    27,593 displays    4,000    6.9    185    4,361 SC$    2,295 SC$
Electric Components    295,619 units    62,500    4.7    176    3,776 SC$    2,114 SC$
Electric Motors    82,659 units    9,000    9.2    178    5,266 SC$    2,914 SC$
Electric Power    2,994 million kwhs    600    5    180    845,467 SC$    434,700 SC$
Electronic Components    902,241 units    75,000    12    176    2,979 SC$    1,646 SC$
Factory Maintenance    1,427 units    134    10.6    185    1.06M SC$    558,700 SC$
High Tech Services    145,833 units    17,500    8.3    180    3,049 SC$    1,676 SC$
Industrial Equipment    331,973 units    40,000    8.3    177    4,228 SC$    2,235 SC$
Machine Parts    959,069 units    75,000    12.8    179    3,625 SC$    2,023 SC$
Plastics    187,956 tons    25,000    7.5    182    3,164 SC$    1,706 SC$
Robotics    1,099 units    76    14.5    188    529,784 SC$    258,210 SC$
Services    154,719 units    17,500    8.8    177    2,222 SC$    1,130 SC$
Steel    129,270 tons    12,500    10.3    183    8,054 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Trucks 
1000
 
Product Offered but not Sold yet  767.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  690 
Estimated Production This Month  690 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makam

Back to main country page

Image  

Back to my home page