Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Golden Rainbow: Sep 21 4639
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Pana Dis Construction

Product:     Construction 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 4419 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.13 GC 
Located in:     The Republic of Mercola 
Controlled by:     The Republic of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  3,192.32M SC$ 
Cash Available Now  81,478.58M SC$Corporate cash
Products Sold Last Year  38,285.13M SC$ 
Profit Last Year  9,789.90M SC$ 
Net Profit Last Year  5,139.70M SC$ 
Products Sold Last Month  3,178.24M SC$ 
Profit Last Month  778.60M SC$Profit
Net Profit Last Month  408.77M SC$Net Profit
Assets  120,301.04M SC$Corporate assets
Market Value  274,856.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,437.77M SC$Value of materials
Production Last Month  835,223.93Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.41Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  81,112.29M SC$ 
Salaries Paid  -654.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,131.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.58M SC$Tax payments
Profit Payment Paid  -272.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,178.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  80,788.97M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.5Price earning ratio
Share Price  2,748.56  SC$Share price
Earning per Share In Recent Period  69.62  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,192.32M SC$   
Salaries Paid     654.37M SC$Salary Cost
Raw Materials Used     1,430.59M SC$Cost of Material used
Fixed Property Cost     209.40M SC$Fixed Cost
Maintenance Products Used     119.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,192.32M SC$  2,413.44M SC$ 
Year to Date
Income   Cost  
25,327.42M  19,229.90M 
Last Year
Income   Cost  
38,285.13M  28,495.23M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  15,300  15,300  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
Total:  310,080Number of Employees 310,080   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    713,390 tons    57,500    12.4    179    3,619 SC$    2,039 SC$
Building Materials    142,042 units    20,000    7.1    181    3,301 SC$    1,827 SC$
Cable TV Services    2,429 units    300    8.1    180    3,099 SC$    1,737 SC$
Cement    329,294 tons    55,000    6    185    3,654 SC$    1,963 SC$
Chemicals    345,285 tons    27,500    12.6    188    4,105 SC$    2,174 SC$
Electric Components    1,669 units    300    5.6    180    3,697 SC$    2,084 SC$
Electric Power    7,525 million kwhs    550    13.7    185    81,801 SC$    44,092 SC$
Factory Maintenance    685 units    114    6    180    1.15M SC$    644,770 SC$
Glass    42,871 tons    5,500    7.8    180    3,262 SC$    1,918 SC$
High Tech Services    160,131 units    12,500    12.8    186    3,353 SC$    1,782 SC$
Internet    1,265 units    300    4.2    180    5,403 SC$    3,141 SC$
Lead    10,290 tons    1,350    7.6    188    56,878 SC$    30,264 SC$
Robotics    1,231 units    100    12.3    182    454,319 SC$    250,660 SC$
Services    150,638 units    12,500    12.1    180    2,458 SC$    1,404 SC$
Steel    88,008 tons    12,500    7    180    5,715 SC$    3,216 SC$
Telephone    3,315 units    300    11    180    4,075 SC$    2,325 SC$
Wood    381,644 tons    75,000    5.1    181    2,934 SC$    1,638 SC$
Zinc    5,422 tons    2,250    2.4    181    42,629 SC$    23,556 SC$

Product Offered

Market Situation for Construction 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  730,000 
Estimated Production This Month  730,000 

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Republic of Mercola

Back to main country page


Back to my home page