Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 23 4639
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belagua Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,325 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 23 4599 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.43 GC 
Located in:     The Republic of Mercola 
Controlled by:     The Republic of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,457.10M SC$ 
Cash Available Now  83,180.98M SC$Corporate cash
     
Products Sold Last Year  40,860.79M SC$ 
Profit Last Year  8,809.44M SC$ 
Net Profit Last Year  4,624.96M SC$ 
Products Sold Last Month  3,441.78M SC$ 
Profit Last Month  735.39M SC$Profit
Net Profit Last Month  386.08M SC$Net Profit
Assets  122,562.41M SC$Corporate assets
Market Value  257,693.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,741.39M SC$Value of materials
Production Last Month  660,742.22Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,837.30M SC$ 
     
Salaries Paid  -701.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -220.62M SC$Tax payments
Profit Payment Paid  -257.39M SC$ 
Upgrades Bought  -166.60M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,441.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,723.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.6Price earning ratio
Share Price  2,576.94  SC$Share price
Earning per Share In Recent Period  65.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,457.10M SC$   
Salaries Paid     701.99M SC$Salary Cost
Raw Materials Used     1,678.42M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     119.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,457.10M SC$  2,708.31M SC$ 
Year to Date
Income   Cost  
27,194.68M   
   5,614.01M 
   13,197.20M 
   1,668.70M 
   907.80M 
   0.00M 
   0.00M 
27,194.68M  21,387.71M 
Last Year
Income   Cost  
40,860.79M   
   8,421.54M 
   19,683.70M 
   2,507.66M 
   1,438.45M 
   0.00M 
   0.00M 
40,860.79M  32,051.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,300  80,300  15,741 
Medium Level Worker  84,140  84,140  20,493 
High Level Worker  41,070  41,070  23,760 
Low Level Manager  12,565  12,565  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  4,875  4,875  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  12,780  12,780  62,370 
High Tech Executive  1,377  1,377  124,740 
     
Total:  305,539Number of Employees 305,539   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    151,421 units    25,000    6.1    180    3,259 SC$    1,827 SC$
Computers    675,745 systems    65,000    10.4    184    5,302 SC$    2,869 SC$
Electric Power    14,731 million kwhs    2,000    7.4    181    79,837 SC$    44,092 SC$
Factory Maintenance    346 units    114    3    180    1.11M SC$    644,770 SC$
High Tech Services    485,365 units    45,000    10.8    183    3,281 SC$    1,782 SC$
Mobile Devices    31,089 devices    3,500    8.9    180    28,966 SC$    16,157 SC$
Robotics    177 units    25    7.2    183    461,291 SC$    250,660 SC$
Services    134,287 units    18,000    7.5    187    2,638 SC$    1,404 SC$
Software    924,052 units    150,000    6.2    180    3,742 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Telephone 
8020
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  577,500 
Estimated Production This Month  577,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mercola

Back to main country page

Image  

Back to my home page