Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 12 4637
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hebina Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  2,190 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 12 4473 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.03 GC 
Located in:     The Republic of Mercola 
Controlled by:     The Republic of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,513.23M SC$ 
Cash Available Now  88,010.08M SC$Corporate cash
     
Products Sold Last Year  53,457.50M SC$ 
Profit Last Year  21,244.06M SC$ 
Net Profit Last Year  11,153.13M SC$ 
Products Sold Last Month  4,365.64M SC$ 
Profit Last Month  1,804.17M SC$Profit
Net Profit Last Month  947.19M SC$Net Profit
Assets  128,296.80M SC$Corporate assets
Market Value  544,116.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,104.20M SC$Value of materials
Production Last Month  692,848.88Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,694.65M SC$ 
     
Salaries Paid  -263.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -918.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -541.25M SC$Tax payments
Profit Payment Paid  -631.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,365.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,496.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.2Price earning ratio
Share Price  5,441.17  SC$Share price
Earning per Share In Recent Period  158.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,513.23M SC$   
Salaries Paid     264.00M SC$Salary Cost
Raw Materials Used     2,103.71M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,513.23M SC$  2,685.23M SC$ 
Year to Date
Income   Cost  
35,526.92M   
   2,108.58M 
   16,628.80M 
   1,666.60M 
   837.12M 
   0.00M 
   0.00M 
35,526.92M  21,241.10M 
Last Year
Income   Cost  
53,457.50M   
   3,163.82M 
   25,225.66M 
   2,499.71M 
   1,324.25M 
   0.00M 
   0.00M 
53,457.50M  32,213.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  23,150  23,150  15,741 
Medium Level Worker  16,150  16,150  20,493 
High Level Worker  19,060  19,060  23,760 
Low Level Manager  4,288  4,288  29,700 
Medium Level Manager  3,188  3,188  39,204 
High Level Manager  2,191  2,191  49,005 
Executive  599  599  102,465 
High Tech Engineer  28,188  28,188  39,501 
High Tech Senior  5,994  5,994  62,370 
High Tech Executive  639  639  124,740 
     
Total:  103,447Number of Employees 103,447   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    239,848 1000 units    20,000    12    181    4,830 SC$    2,673 SC$
Butter    24,293 tons    2,000    12.1    186    23,839 SC$    12,624 SC$
Chocolate    84,327 tons    7,500    11.2    180    14,124 SC$    7,852 SC$
Electric Power    2,095 million kwhs    200    10.5    180    75,268 SC$    44,092 SC$
Factory Maintenance    574 units    104    5.5    180    1.10M SC$    644,770 SC$
Fruit    286,978 tons    35,000    8.2    186    5,250 SC$    2,794 SC$
High Tech Services    65,436 units    5,000    13.1    186    3,371 SC$    1,782 SC$
Meat    50,592 tons    10,000    5.1    188    21,428 SC$    11,295 SC$
Mobile Devices    2,148 devices    200    10.7    182    29,210 SC$    16,157 SC$
Other Food Products    206,086 tons    50,000    4.1    180    16,834 SC$    9,483 SC$
Household Products    11,520 tons    1,500    7.7    182    12,631 SC$    6,916 SC$
Robotics    483 units    74    6.5    180    440,537 SC$    250,660 SC$
Services    42,497 units    5,000    8.5    181    2,541 SC$    1,404 SC$
Vegetables    680,065 tons    55,000    12.4    180    4,080 SC$    2,386 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  605,000 
Estimated Production This Month  605,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mercola

Back to main country page

Image  

Back to my home page