Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 28 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sakaino Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.95 GC 
Located in:     Tikun 
Controlled by:     Tikun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,276.63M SC$ 
Cash Available Now  51,345.37M SC$Corporate cash
     
Products Sold Last Year  48,253.18M SC$ 
Profit Last Year  16,906.11M SC$ 
Net Profit Last Year  8,875.71M SC$ 
Products Sold Last Month  4,277.44M SC$ 
Profit Last Month  1,561.90M SC$Profit
Net Profit Last Month  820.00M SC$Net Profit
Assets  60,002.00M SC$Corporate assets
Market Value  351,319.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,055.92M SC$Value of materials
Production Last Month  5,239.59Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,942.19M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -830.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -468.57M SC$Tax payments
Profit Payment Paid  -546.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,277.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,938.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.5Price earning ratio
Share Price  3,513.19  SC$Share price
Earning per Share In Recent Period  73.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,276.63M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,603.90M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,276.63M SC$  2,710.40M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,253.18M   
   10,045.82M 
   18,080.06M 
   2,503.01M 
   718.19M 
   0.00M 
   0.00M 
48,253.18M  31,347.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    2,384 units    4,000    0.6    180    6,132 SC$    3,549 SC$
Books And Newspapers    159,646 units    20,000    8    180    2,472 SC$    1,641 SC$
Building Materials    295,451 units    22,500    13.1    181    2,452 SC$    1,350 SC$
Computers    124,612 systems    10,000    12.5    175    3,679 SC$    2,114 SC$
Electric Components    159,363 units    22,500    7.1    180    3,167 SC$    1,812 SC$
Electric Power    1,159 million kwhs    200    5.8    180    174,537 SC$    97,680 SC$
Electronic Components    253,482 units    22,500    11.3    185    2,809 SC$    1,510 SC$
Factory Maintenance    500 units    95    5.3    180    671,926 SC$    385,050 SC$
High Tech Services    205,649 units    20,000    10.3    180    2,798 SC$    1,616 SC$
Industrial Equipment    174,078 units    22,500    7.7    180    2,999 SC$    1,661 SC$
Mercury    3,701 tons    900    4.1    180    58,771 SC$    33,005 SC$
Mobile Devices    22,290 devices    3,000    7.4    182    23,987 SC$    13,137 SC$
Household Products    16,693 tons    1,750    9.5    181    10,316 SC$    5,738 SC$
Robotics    2,336 units    199    11.7    180    424,416 SC$    237,070 SC$
Services    85,768 units    10,000    8.6    180    2,089 SC$    1,160 SC$
Software    137,529 units    15,000    9.2    180    3,132 SC$    1,767 SC$
Trucks    1,887 trucks    200    9.4    181    3.85M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Tikun

Back to main country page
Image  

Back to my home page