Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 25 4638
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Zinndorf Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,627 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 25 4626 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.22 GC 
Located in:     The United Kingdom of Lian ost 
Controlled by:     The United Kingdom of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,129.93M SC$ 
Cash Available Now  64,747.61M SC$Corporate cash
     
Products Sold Last Year  37,278.95M SC$ 
Profit Last Year  6,912.69M SC$ 
Net Profit Last Year  3,629.16M SC$ 
Products Sold Last Month  3,130.72M SC$ 
Profit Last Month  588.71M SC$Profit
Net Profit Last Month  309.07M SC$Net Profit
Assets  100,003.44M SC$Corporate assets
Market Value  203,113.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,822.61M SC$Value of materials
Production Last Month  559,279.61Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,215.04M SC$ 
     
Salaries Paid  -611.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.61M SC$Tax payments
Profit Payment Paid  -206.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,130.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,145.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.4Price earning ratio
Share Price  2,031.14  SC$Share price
Earning per Share In Recent Period  51.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,129.93M SC$   
Salaries Paid     611.10M SC$Salary Cost
Raw Materials Used     1,614.56M SC$Cost of Material used
Fixed Property Cost     206.20M SC$Fixed Cost
Maintenance Products Used     109.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,129.93M SC$  2,541.70M SC$ 
Year to Date
Income   Cost  
3,130.72M   
   611.10M 
   1,614.97M 
   206.10M 
   109.84M 
   0.00M 
   0.00M 
3,130.72M  2,542.01M 
Last Year
Income   Cost  
37,278.95M   
   7,333.35M 
   19,249.62M 
   2,458.01M 
   1,325.28M 
   0.00M 
   0.00M 
37,278.95M  30,366.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  98,000  98,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  302,290Number of Employees 302,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,273 tons    500    6.5    185    3,628 SC$    1,963 SC$
Corn    438,949 tons    120,000    3.7    183    3,472 SC$    1,888 SC$
Electric Power    2,873 million kwhs    450    6.4    182    79,352 SC$    44,092 SC$
Factory Maintenance    743 units    104    7.1    182    1.17M SC$    644,770 SC$
High Tech Services    78,453 units    9,000    8.7    187    3,384 SC$    1,782 SC$
Peanuts    595 tons    100    6    184    4,765 SC$    2,597 SC$
Robotics    120 units    0    -    173    433,594 SC$    250,660 SC$
Services    298,838 units    22,500    13.3    175    2,448 SC$    1,404 SC$
Soybeans    1,135,797 tons    250,000    4.5    181    3,430 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  482,500 
Estimated Production This Month  482,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lian ost

Back to main country page

Image  

Back to my home page