Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Apr 3 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Sheroni

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 54.28
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -22.85B SC$ Total Profit This Month
Total Assets:    18.10T SC$ Total State Assets
  
Country Assets
Population:    30,168,432 Total Population
Migration:    48  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Yosha Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 3 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.66 GC 
Located in:     The Independent State of Sheroni 
Controlled by:     The Independent State of Sheroni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,753.48M SC$ 
Cash Available Now  158,123.05M SC$Corporate cash
     
Products Sold Last Year  45,775.77M SC$ 
Profit Last Year  13,146.57M SC$ 
Net Profit Last Year  6,901.95M SC$ 
Products Sold Last Month  3,701.13M SC$ 
Profit Last Month  957.83M SC$Profit
Net Profit Last Month  502.86M SC$Net Profit
Assets  203,048.45M SC$Corporate assets
Market Value  391,623.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,073.18M SC$Value of materials
Production Last Month  189,535.11Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,553.11M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,410.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.35M SC$Tax payments
Profit Payment Paid  -335.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,701.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,369.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  3,916.23  SC$Share price
Earning per Share In Recent Period  56.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,753.48M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,826.63M SC$Cost of Material used
Fixed Property Cost     209.36M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,753.48M SC$  2,771.96M SC$ 
Year to Date
Income   Cost  
7,402.30M   
   1,283.66M 
   3,596.43M 
   418.53M 
   188.26M 
   0.00M 
   0.00M 
7,402.30M  5,486.87M 
Last Year
Income   Cost  
45,775.77M   
   7,701.90M 
   21,359.78M 
   2,511.07M 
   1,056.45M 
   0.00M 
   0.00M 
45,775.77M  32,629.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,522 tons    200    7.6    180    4,220 SC$    2,461 SC$
Cocoa    1,436 tons    200    7.2    180    6,776 SC$    4,273 SC$
Coffee    1,056 tons    200    5.3    180    14,422 SC$    8,758 SC$
Eggs    270,987 10000 units    35,000    7.7    182    4,296 SC$    2,356 SC$
Electric Power    2,781 million kwhs    250    11.1    184    727,375 SC$    392,600 SC$
Factory Maintenance    786 units    104    7.6    180    966,183 SC$    558,700 SC$
Fruit    838,955 tons    77,500    10.8    184    6,006 SC$    3,247 SC$
High Tech Services    27,356 units    2,500    10.9    186    3,143 SC$    1,676 SC$
Peanuts    222,018 tons    30,000    7.4    180    5,642 SC$    3,171 SC$
Rice    88,878 tons    10,000    8.9    180    4,703 SC$    2,718 SC$
Robotics    6 units    1    5.8    186    487,128 SC$    258,210 SC$
Services    50,076 units    5,000    10    182    2,236 SC$    1,238 SC$
Spices    35,773 tons    5,500    6.5    180    36,584 SC$    20,687 SC$
Vegetables    1,004,148 tons    87,500    11.5    187    5,398 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sheroni

Back to main country page
 

Back to my home page