Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 21 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wilberto Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  19,328 SC$ per mile 
Corporation Type:     private corporation 
Founded:     April 21 4999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.72 GC 
Located in:     The Independent State of Sheroni 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,993.79M SC$ 
Cash Available Now  84,758.38M SC$Corporate cash
     
Products Sold Last Year  41,235.18M SC$ 
Profit Last Year  10,811.49M SC$ 
Net Profit Last Year  4,540.83M SC$ 
Products Sold Last Month  3,414.91M SC$ 
Profit Last Month  891.24M SC$Profit
Net Profit Last Month  374.32M SC$Net Profit
Assets  129,750.11M SC$Corporate assets
Market Value  346,022.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,649.20M SC$Value of materials
Production Last Month  84,530.30Production for the month
Production Level Last Month  96.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,649.09M SC$ 
     
Salaries Paid  -216.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -648.83M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -223.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.37M SC$Tax payments
Profit Payment Paid  -499.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,414.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,021.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.4Price earning ratio
Share Price  3,460.23  SC$Share price
Earning per Share In Recent Period  37.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,993.79M SC$   
Salaries Paid     216.44M SC$Salary Cost
Raw Materials Used     1,387.43M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     83.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     648.83M SC$ 
Total:  2,993.79M SC$  2,524.19M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,235.18M   
   2,597.55M 
   16,689.79M 
   2,254.85M 
   1,022.64M 
   0.00M 
   7,858.85M 
41,235.18M  30,423.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,750  74,750  5,300 
Medium Level Worker  68,250  68,250  6,900 
High Level Worker  33,000  33,000  8,000 
Low Level Manager  24,250  24,250  10,000 
Medium Level Manager  13,225  13,225  13,200 
High Level Manager  6,675  6,675  16,500 
Executive  1,275  1,275  34,500 
High Tech Engineer  47,000  47,000  13,300 
High Tech Senior  10,500  10,500  21,000 
High Tech Executive  1,175  1,175  42,000 
     
Total:  280,100Number of Employees 280,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    12,798 units    750    17.1    153    142,437 SC$    84,862 SC$
Building Materials    1,891,083 units    325,000    5.8    152    3,248 SC$    2,114 SC$
Chemicals    219,006 tons    20,000    11    153    3,262 SC$    2,114 SC$
Electric Power    2,565 million kwhs    325    7.9    147    635,780 SC$    395,200 SC$
Factory Maintenance    853 units    104    8.2    144    802,864 SC$    558,700 SC$
High Tech Services    72,068 units    10,000    7.2    149    2,550 SC$    1,676 SC$
Services    159,979 units    10,000    16    155    1,975 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  10,418.45 
Product Retained Each Month For Contracts  10,418.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page