Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 26 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kloten Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 4955 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.96 GC 
Located in:     The United Kingdom of Sheroni 
Controlled by:     The United Kingdom of Sheroni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,866.07M SC$ 
Cash Available Now  52,907.83M SC$Corporate cash
     
Products Sold Last Year  47,827.97M SC$ 
Profit Last Year  13,377.07M SC$ 
Net Profit Last Year  7,022.96M SC$ 
Products Sold Last Month  250.52M SC$ 
Profit Last Month  -893.10M SC$Profit
Net Profit Last Month  -893.10M SC$Net Profit
Assets  63,813.48M SC$Corporate assets
Market Value  281,013.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,760.50M SC$Value of materials
Production Last Month  1,275,689.79Production for the month
Production Level Last Month  83.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,989.40M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,089.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  250.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,041.76M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  2,810.14  SC$Share price
Earning per Share In Recent Period  46.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,866.07M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,759.94M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     71.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,866.07M SC$  2,789.45M SC$ 
Year to Date
Income   Cost  
250.52M   
   749.50M 
   113.21M 
   209.01M 
   71.90M 
   0.00M 
   0.00M 
250.52M  1,143.63M 
Last Year
Income   Cost  
47,827.97M   
   8,994.03M 
   22,167.98M 
   2,503.35M 
   785.55M 
   0.00M 
   0.00M 
47,827.97M  34,450.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    706,814 tons    150,000    4.7    180    2,895 SC$    1,631 SC$
Building Materials    203,098 units    20,000    10.2    181    2,737 SC$    1,525 SC$
Cable TV Services    3,042 units    300    10.1    180    2,926 SC$    1,646 SC$
Cement    681,587 tons    100,000    6.8    180    2,604 SC$    1,510 SC$
Chemicals    1,160,494 tons    100,000    11.6    188    2,860 SC$    1,510 SC$
Electric Components    2,971 units    300    9.9    189    3,439 SC$    1,812 SC$
Electric Power    2,974 million kwhs    375    7.9    183    179,203 SC$    97,680 SC$
Factory Maintenance    542 units    113    4.8    182    702,853 SC$    385,050 SC$
Glass    28,259 tons    5,500    5.1    180    3,554 SC$    2,084 SC$
High Tech Services    78,982 units    7,500    10.5    184    2,992 SC$    1,616 SC$
Internet    2,139 units    300    7.1    180    5,250 SC$    3,020 SC$
Lead    1,508 tons    1,250    1.2    188    87,630 SC$    46,690 SC$
Robotics    507 units    81    6.3    184    441,136 SC$    237,070 SC$
Services    92,242 units    12,500    7.4    180    2,042 SC$    1,059 SC$
Steel    221,642 tons    25,000    8.9    182    5,941 SC$    3,262 SC$
Telephone    3,795 units    300    12.7    180    3,987 SC$    2,341 SC$
Wood    679,867 tons    150,000    4.5    180    3,297 SC$    1,852 SC$
Zinc    17,748 tons    2,000    8.9    186    56,088 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,220,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sheroni

Back to main country page
Image  

Back to my home page