Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 13 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 13 4955 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.48 GC 
Located in:     The Commonwealth of Menoda 
Controlled by:     The Commonwealth of Menoda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,970.11M SC$ 
Cash Available Now  164,792.03M SC$Corporate cash
     
Products Sold Last Year  48,615.84M SC$ 
Profit Last Year  16,044.62M SC$ 
Net Profit Last Year  8,423.43M SC$ 
Products Sold Last Month  3,952.22M SC$ 
Profit Last Month  1,234.31M SC$Profit
Net Profit Last Month  648.01M SC$Net Profit
Assets  203,992.74M SC$Corporate assets
Market Value  410,737.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,456.80M SC$Value of materials
Production Last Month  1,122,873.94Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,308.40M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.29M SC$Tax payments
Profit Payment Paid  -432.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,952.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,530.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  4,107.38  SC$Share price
Earning per Share In Recent Period  66.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,970.11M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,706.68M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     100.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,970.11M SC$  2,717.21M SC$ 
Year to Date
Income   Cost  
22,100.37M   
   4,207.08M 
   10,290.39M 
   1,249.99M 
   605.33M 
   0.00M 
   0.00M 
22,100.37M  16,352.79M 
Last Year
Income   Cost  
48,615.84M   
   8,413.25M 
   20,432.67M 
   2,496.73M 
   1,228.57M 
   0.00M 
   0.00M 
48,615.84M  32,571.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    563,268 tons    52,500    10.7    185    4,200 SC$    2,265 SC$
Building Materials    108,422 units    20,000    5.4    181    3,868 SC$    2,114 SC$
Cable TV Services    4,469 units    300    14.9    179    3,509 SC$    1,963 SC$
Cement    220,467 tons    50,000    4.4    185    4,090 SC$    2,190 SC$
Chemicals    224,537 tons    25,000    9    183    3,900 SC$    2,114 SC$
Electric Components    1,437 units    300    4.8    189    3,996 SC$    2,114 SC$
Electric Power    2,796 million kwhs    375    7.5    175    758,833 SC$    434,700 SC$
Factory Maintenance    388 units    114    3.4    176    975,848 SC$    558,700 SC$
Glass    58,868 tons    5,500    10.7    180    3,974 SC$    2,174 SC$
High Tech Services    51,727 units    7,500    6.9    176    2,874 SC$    1,676 SC$
Internet    3,840 units    300    12.8    188    6,251 SC$    3,292 SC$
Lead    5,973 tons    1,250    4.8    179    75,200 SC$    42,075 SC$
Robotics    850 units    101    8.4    178    461,575 SC$    258,210 SC$
Services    116,154 units    12,500    9.3    186    2,313 SC$    1,129 SC$
Steel    124,169 tons    10,000    12.4    173    7,426 SC$    4,334 SC$
Telephone    4,384 units    300    14.6    185    4,774 SC$    2,567 SC$
Wood    253,582 tons    62,500    4.1    187    4,326 SC$    2,310 SC$
Zinc    15,488 tons    2,000    7.7    176    58,029 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Menoda

Back to main country page

Image  

Back to my home page