Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 25 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Warrenford Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 25 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.68 GC 
Located in:     The United Kingdom of Sheroni 
Controlled by:     The United Kingdom of Sheroni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,099.72M SC$ 
Cash Available Now  50,548.13M SC$Corporate cash
     
Products Sold Last Year  47,456.28M SC$ 
Profit Last Year  9,725.25M SC$ 
Net Profit Last Year  5,105.76M SC$ 
Products Sold Last Month  5,124.39M SC$ 
Profit Last Month  1,280.06M SC$Profit
Net Profit Last Month  672.03M SC$Net Profit
Assets  65,386.28M SC$Corporate assets
Market Value  227,504.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,595.15M SC$Value of materials
Production Last Month  10,195.06Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,177.62M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -384.02M SC$Tax payments
Profit Payment Paid  -448.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,124.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,200.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  2,275.05  SC$Share price
Earning per Share In Recent Period  44.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,099.72M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,813.30M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     62.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,099.72M SC$  3,843.46M SC$ 
Year to Date
Income   Cost  
5,124.39M   
   758.82M 
   2,813.33M 
   208.87M 
   63.31M 
   0.00M 
   0.00M 
5,124.39M  3,844.33M 
Last Year
Income   Cost  
47,456.28M   
   9,105.86M 
   25,415.89M 
   2,506.59M 
   702.69M 
   0.00M 
   0.00M 
47,456.28M  37,731.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    42,868 tons    3,000    14.3    182    5,783 SC$    3,140 SC$
Carbon    8,062 tons    1,750    4.6    185    47,847 SC$    25,921 SC$
Electric Components    610,802 units    50,000    12.2    183    3,298 SC$    1,812 SC$
Electric Motors    65,501 units    12,500    5.2    180    4,673 SC$    2,597 SC$
Electric Power    4,589 million kwhs    675    6.8    183    179,326 SC$    97,680 SC$
Electronic Components    405,334 units    50,000    8.1    180    2,655 SC$    1,510 SC$
Factory Maintenance    429 units    101    4.3    180    674,541 SC$    385,050 SC$
High Tech Services    36,243 units    7,500    4.8    180    2,749 SC$    1,616 SC$
Industrial Equipment    473,662 units    40,000    11.8    183    3,059 SC$    1,661 SC$
Lead    3,405 tons    1,000    3.4    180    84,262 SC$    46,690 SC$
Lithium    4,953 tons    1,000    5    181    171,949 SC$    99,820 SC$
Machine Parts    58,715 units    12,500    4.7    180    2,518 SC$    1,510 SC$
Mobile Devices    10,795 devices    4,500    2.4    180    23,401 SC$    13,137 SC$
Platinum    68 tons    13    5.5    180    108.53M SC$    62.79M SC$
Robotics    1,116 units    251    4.4    181    430,302 SC$    237,070 SC$
Rubber    29,558 tons    5,000    5.9    180    4,168 SC$    2,415 SC$
Steel    19,553 tons    3,000    6.5    185    6,072 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sheroni

Back to main country page
Image  

Back to my home page