Simcountry: Corporation page for: Davao Light Tank Ammunition

Davao Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,296 SC$ per grenade
Corporation Type:				state corporation
Founded:				May 24 5223
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.96 GC
Located in:				The United Kingdom of Sheroni
Controlled by:				The United Kingdom of Sheroni
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,261.27M SC$
Cash Available Now		52,340.89M SC$

Products Sold Last Year		38,173.51M SC$
Profit Last Year		19,400.00M SC$
Net Profit Last Year		10,185.00M SC$
Products Sold Last Month		1,112.86M SC$
Profit Last Month		18.89M SC$
Net Profit Last Month		9.91M SC$
Assets		52,876.10M SC$
Market Value		422,026.71M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,449.88M SC$
Production Last Month		444,400.13
Production Level Last Month		104.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.3
Production Process Effectivity		200
Welfare Index		104.56

Cash Flow Data

Cash at start of previous month		48,136.13M SC$

Salaries Paid		-559.71M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.91M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-3,184.81M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-5.67M SC$
Profit Payment Paid		-6.61M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		1,112.86M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,219.10M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.2
Share Price		4,220.27 SC$
Earning per Share In Recent Period		77.88 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,261.27M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		750.90M SC$
Fixed Property Cost		208.91M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,261.27M SC$	1,585.48M SC$

Year to Date

Income		Cost
1,112.86M
		559.71M
		259.41M
		208.90M
		65.95M
		0.00M
		0.00M
1,112.86M		1,093.97M

Last Year

Income		Cost
38,173.51M
		6,716.39M
		8,758.41M
		2,503.57M
		795.14M
		0.00M
		0.00M
38,173.51M		18,773.51M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	133,042	tons	12,500	10.6	182	5,740 SC$	3,140 SC$
Ammunition Components	14,128	units	1,250	11.3	180	75,726 SC$	43,337 SC$
Chemicals	317,656	tons	37,500	8.5	184	2,782 SC$	1,510 SC$
Copper	382,368	tons	45,000	8.5	188	5,739 SC$	3,059 SC$
Electric Power	439	million kwhs	100	4.4	180	172,851 SC$	97,680 SC$
Factory Maintenance	410	units	104	3.9	183	701,210 SC$	385,050 SC$
High Tech Services	65,615	units	12,500	5.2	180	2,767 SC$	1,616 SC$
Robotics	257	units	31	8.3	184	439,636 SC$	237,070 SC$
Services	107,455	units	7,500	14.3	175	1,828 SC$	1,059 SC$
Steel	163,721	tons	17,500	9.4	183	5,969 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.80

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Sheroni

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip