Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 26 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.69 GC 
Located in:     The Empire of Naona 
Controlled by:     offcorp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,316.76M SC$ 
Cash Available Now  28,035.77M SC$Corporate cash
     
Products Sold Last Year  6.74M SC$ 
Profit Last Year  -3,047.41M SC$ 
Net Profit Last Year  -3,047.41M SC$ 
Products Sold Last Month  1,475.31M SC$ 
Profit Last Month  65.93M SC$Profit
Net Profit Last Month  65.93M SC$Net Profit
Assets  144,440.69M SC$Corporate assets
Market Value  274,783.56M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  116,585.85M SC$Value of materials
Production Last Month  13,985.26Production for the month
Production Level Last Month  15.90 %Production Index
Employment Level Last Month  17.60 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  26,631.45M SC$ 
     
Salaries Paid  -15.71M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -280.31M SC$ 
Fixed Property Cost  -188.18M SC$Fixed Cost
Maintenance Products Bought  -901.88M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,475.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  26,719.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,747.84  SC$Share price
Earning per Share In Recent Period  -21.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,316.76M SC$   
Salaries Paid     14.86M SC$Salary Cost
Raw Materials Used     869.58M SC$Cost of Material used
Fixed Property Cost     188.18M SC$Fixed Cost
Maintenance Products Used     100.00M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     280.31M SC$ 
Total:  1,316.76M SC$  1,454.59M SC$ 
Year to Date
Income   Cost  
3,077.53M   
   49.91M 
   2,032.48M 
   1,316.57M 
   399.98M 
   11.67M 
   304.42M 
3,077.53M  4,115.03M 
Last Year
Income   Cost  
6.74M   
   185.09M 
   3.22M 
   2,256.17M 
   100.00M 
   20.00M 
   489.67M 
6.74M  3,054.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5138/04/06
Image  

Employees

The current salary index of this corporation is 30.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  14,520  82,500  1,590 
Medium Level Worker  12,980  73,750  2,070 
High Level Worker  8,800  50,000  2,400 
Low Level Manager  3,802  21,602  3,000 
Medium Level Manager  2,055  11,676  3,960 
High Level Manager  1,254  7,125  4,950 
Executive  532  3,023  10,350 
High Tech Engineer  12,980  73,750  3,990 
High Tech Senior  3,014  17,125  6,300 
High Tech Executive  414  2,352  12,600 
     
Total:  60,351Number of Employees 342,903   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.17    11.2    151    268.79M SC$    176.67M SC$
Interceptors    0.91 interceptors    0.17    5.4    158    345.52M SC$    218.95M SC$
Navy Interceptors    0.39 interceptors    0.07    6    149    77.95M SC$    65.00M SC$
Radar Planes    16 planes    0.17    94.6    294    3.30B SC$    1.12B SC$
Factory Maintenance    1,336 units    114    11.7    157    879,029 SC$    558,700 SC$
High Tech Services    6,067 units    3,000    2    153    2,584 SC$    1,676 SC$
Attack Drones    123 drones    1    94.8    197    328.60M SC$    160.06M SC$
Attack Helicopters    0.85 helicopters    0.13    6.6    154    631.61M SC$    671.95M SC$
Precision Bombers    2 bombers    0.11    20.1    153    1.49B SC$    1.28B SC$
Fighter Planes    1 aircrafts    0.11    9.7    146    1.98B SC$    1.33B SC$
Long Range Radar Planes    2 planes    0.37    5    155    4.68B SC$    3.02B SC$
Navy Fighter Planes    0.85 aircrafts    0.13    6.6    147    2.15B SC$    1.48B SC$
Navy Helicopters    0.36 helicopters    0.22    1.7    142    1.03B SC$    724.80M SC$
Stealth Bombers    0.91 bombers    0.17    5.4    158    4.18B SC$    2.64B SC$
Military Transport Airplanes    2 transporters    0.25    6.1    145    2.28B SC$    1.59B SC$
Robotics    322 units    21    15.2    156    403,835 SC$    258,210 SC$
Trucks    201 trucks    60    3.3    158    4.18M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  14,608 
Image  

Trade Strategies

Sale Strategy Start at 427% of the market price and increase by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and lower by 1% every month that the product is not delivered.
Image  

Back to list of corporations owned by offcorp

Back to main enterprise page
Image  

Back to my home page