Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 18 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wurzen Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.61 GC 
Located in:     The Empire of Naona 
Controlled by:     The Empire of Naona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,060.51M SC$ 
Cash Available Now  156,730.53M SC$Corporate cash
     
Products Sold Last Year  48,882.88M SC$ 
Profit Last Year  9,617.00M SC$ 
Net Profit Last Year  5,048.92M SC$ 
Products Sold Last Month  4,060.51M SC$ 
Profit Last Month  796.89M SC$Profit
Net Profit Last Month  418.37M SC$Net Profit
Assets  222,421.93M SC$Corporate assets
Market Value  319,947.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,279.56M SC$Value of materials
Production Last Month  890,659.30Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  215.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,132.54M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,831.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -239.07M SC$Tax payments
Profit Payment Paid  -278.91M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,060.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,670.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  3,199.48  SC$Share price
Earning per Share In Recent Period  45.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,060.51M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,199.27M SC$Cost of Material used
Fixed Property Cost     207.77M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,060.51M SC$  3,258.72M SC$ 
Year to Date
Income   Cost  
32,444.11M   
   6,060.99M 
   17,700.42M 
   1,662.22M 
   751.23M 
   0.00M 
   0.00M 
32,444.11M  26,174.86M 
Last Year
Income   Cost  
48,882.88M   
   9,091.79M 
   26,544.09M 
   2,491.81M 
   1,138.19M 
   0.00M 
   0.00M 
48,882.88M  39,265.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    792,625 tons    25,000    31.7    173    5,879 SC$    3,383 SC$
Carbon    40,047 tons    3,750    10.7    174    49,299 SC$    28,050 SC$
Electric Components    407,527 units    12,500    32.6    174    3,623 SC$    2,114 SC$
Electric Motors    157,298 units    6,000    26.2    182    5,374 SC$    2,914 SC$
Electric Power    13,229 million kwhs    675    19.6    169    719,367 SC$    434,700 SC$
Factory Maintenance    2,146 units    104    20.6    180    996,793 SC$    558,700 SC$
Glass    30,049 tons    2,000    15    168    3,645 SC$    2,174 SC$
High Tech Services    269,833 units    10,000    27    182    3,078 SC$    1,676 SC$
Lead    31,778 tons    2,000    15.9    166    69,439 SC$    42,075 SC$
Lithium    41,258 tons    2,000    20.6    182    168,332 SC$    92,400 SC$
Machine Parts    375,803 units    20,000    18.8    177    3,550 SC$    2,023 SC$
Mobile Devices    108,231 devices    3,000    36.1    175    24,137 SC$    13,890 SC$
Household Products    54,222 tons    3,000    18.1    172    11,033 SC$    6,493 SC$
Robotics    1,890 units    61    31    173    446,237 SC$    258,210 SC$
Rubber    113,001 tons    4,500    25.1    175    4,674 SC$    2,640 SC$
Services    220,751 units    7,500    29.4    177    2,111 SC$    1,095 SC$
Steel    832,061 tons    40,000    20.8    178    7,837 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Naona

Back to main country page

Image  

Back to my home page