Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 18 5133
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Construction

Product:     Construction 
Latest Market Price:  Market Price  1,492 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 18 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.69 GC 
Located in:     The Empire of Naona 
Controlled by:     The Empire of Naona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  152,257.23M SC$Corporate cash
     
Products Sold Last Year  54,357.40M SC$ 
Profit Last Year  17,866.41M SC$ 
Net Profit Last Year  9,379.86M SC$ 
Products Sold Last Month  4,344.47M SC$ 
Profit Last Month  1,409.52M SC$Profit
Net Profit Last Month  740.00M SC$Net Profit
Assets  217,866.49M SC$Corporate assets
Market Value  486,101.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,502.30M SC$Value of materials
Production Last Month  1,148,326.55Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  244.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,772.55M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -847.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.86M SC$Tax payments
Profit Payment Paid  -493.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,344.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,443.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  4,861.01  SC$Share price
Earning per Share In Recent Period  86.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,916.14M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     101.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,926.72M SC$ 
Year to Date
Income   Cost  
48,880.58M   
   7,712.22M 
   21,292.13M 
   2,293.71M 
   1,120.59M 
   0.00M 
   0.00M 
48,880.58M  32,418.65M 
Last Year
Income   Cost  
54,357.40M   
   8,414.17M 
   24,363.43M 
   2,499.93M 
   1,213.47M 
   0.00M 
   0.00M 
54,357.40M  36,490.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,041,543 tons    52,500    19.8    236    4,823 SC$    2,067 SC$
Building Materials    439,424 units    20,000    22    175    3,725 SC$    2,114 SC$
Cable TV Services    4,521 units    300    15.1    172    3,409 SC$    1,963 SC$
Cement    756,753 tons    50,000    15.1    174    3,778 SC$    2,190 SC$
Chemicals    374,370 tons    25,000    15    179    3,875 SC$    2,114 SC$
Electric Components    7,322 units    300    24.4    177    3,787 SC$    2,114 SC$
Electric Power    8,084 million kwhs    375    21.6    178    787,392 SC$    434,700 SC$
Factory Maintenance    1,778 units    113    15.7    178    1.00M SC$    558,700 SC$
Glass    115,028 tons    5,500    20.9    177    3,805 SC$    2,174 SC$
High Tech Services    124,435 units    7,500    16.6    178    3,015 SC$    1,676 SC$
Internet    3,948 units    300    13.2    168    5,509 SC$    3,292 SC$
Lead    14,567 tons    1,250    11.7    166    69,923 SC$    42,075 SC$
Robotics    1,759 units    101    17.4    168    434,894 SC$    258,210 SC$
Services    360,612 units    12,500    28.8    172    1,880 SC$    1,238 SC$
Steel    147,920 tons    10,000    14.8    173    7,445 SC$    4,334 SC$
Telephone    5,574 units    300    18.6    191    4,685 SC$    2,567 SC$
Wood    2,274,061 tons    62,500    36.4    230    6,498 SC$    2,310 SC$
Zinc    33,207 tons    2,000    16.6    290    93,357 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  1,148,327.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Naona

Back to main country page

Image  

Back to my home page