Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 8 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Construction

Product:     Construction 
Latest Market Price:  Market Price  1,402 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.88 GC 
Located in:     The Democratic Union of Mia nosa 
Controlled by:     The Democratic Union of Mia nosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,253.18M SC$ 
Cash Available Now  152,609.53M SC$Corporate cash
     
Products Sold Last Year  45,009.46M SC$ 
Profit Last Year  13,147.68M SC$ 
Net Profit Last Year  6,902.53M SC$ 
Products Sold Last Month  3,339.11M SC$ 
Profit Last Month  655.89M SC$Profit
Net Profit Last Month  344.34M SC$Net Profit
Assets  188,559.33M SC$Corporate assets
Market Value  396,602.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,053.35M SC$Value of materials
Production Last Month  1,099,674.77Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,379.29M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  -894.93M SC$ 
Raw Materials Bought  -2,301.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.77M SC$Tax payments
Profit Payment Paid  -229.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,339.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,186.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,966.02  SC$Share price
Earning per Share In Recent Period  63.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,253.18M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,681.76M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     67.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,253.18M SC$  2,658.90M SC$ 
Year to Date
Income   Cost  
15,118.83M   
   2,804.11M 
   6,659.43M 
   834.28M 
   411.82M 
   0.00M 
   0.00M 
15,118.83M  10,709.63M 
Last Year
Income   Cost  
45,009.46M   
   8,412.33M 
   19,727.56M 
   2,506.25M 
   1,215.63M 
   0.00M 
   0.00M 
45,009.46M  31,861.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    563,468 tons    52,500    10.7    185    4,207 SC$    2,265 SC$
Building Materials    149,796 units    20,000    7.5    180    3,685 SC$    2,114 SC$
Cable TV Services    1,342 units    300    4.5    186    3,696 SC$    1,963 SC$
Cement    236,941 tons    50,000    4.7    181    3,956 SC$    2,190 SC$
Chemicals    227,309 tons    25,000    9.1    183    3,878 SC$    2,114 SC$
Electric Components    1,248 units    300    4.2    180    3,726 SC$    2,114 SC$
Electric Power    1,447 million kwhs    375    3.9    180    759,697 SC$    434,700 SC$
Factory Maintenance    1,321 units    114    11.6    180    969,168 SC$    558,700 SC$
Glass    69,892 tons    5,500    12.7    187    4,118 SC$    2,174 SC$
High Tech Services    78,439 units    7,500    10.5    180    2,906 SC$    1,676 SC$
Internet    2,244 units    300    7.5    181    5,626 SC$    3,292 SC$
Lead    2,048 tons    1,250    1.6    180    75,445 SC$    42,075 SC$
Robotics    896 units    101    8.9    180    442,443 SC$    258,210 SC$
Services    102,661 units    12,500    8.2    182    2,268 SC$    1,165 SC$
Steel    132,907 tons    10,000    13.3    185    7,990 SC$    4,334 SC$
Telephone    1,825 units    300    6.1    185    4,797 SC$    2,567 SC$
Wood    502,017 tons    62,500    8    184    4,266 SC$    2,310 SC$
Zinc    8,023 tons    2,000    4    180    59,214 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mia nosa

Back to main country page

Image  

Back to my home page