Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 11 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Opona Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 11 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.20 GC 
Located in:     La Republica del Majorette 
Controlled by:     La Republica del Majorette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,091.00M SC$ 
Cash Available Now  51,784.61M SC$Corporate cash
     
Products Sold Last Year  48,335.97M SC$ 
Profit Last Year  22,838.31M SC$ 
Net Profit Last Year  11,990.11M SC$ 
Products Sold Last Month  4,073.41M SC$ 
Profit Last Month  1,934.44M SC$Profit
Net Profit Last Month  1,015.58M SC$Net Profit
Assets  58,694.53M SC$Corporate assets
Market Value  521,758.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,097.34M SC$Value of materials
Production Last Month  1,094,965.20Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,675.87M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,502.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -580.33M SC$Tax payments
Profit Payment Paid  -677.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,693.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  5,217.58  SC$Share price
Earning per Share In Recent Period  101.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,091.00M SC$   
Salaries Paid     840.75M SC$Salary Cost
Raw Materials Used     997.67M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,091.00M SC$  2,136.80M SC$ 
Year to Date
Income   Cost  
24,590.45M   
   5,042.72M 
   6,046.15M 
   1,252.46M 
   538.32M 
   0.00M 
   0.00M 
24,590.45M  12,879.66M 
Last Year
Income   Cost  
48,335.97M   
   10,085.45M 
   11,819.80M 
   2,507.14M 
   1,085.27M 
   0.00M 
   0.00M 
48,335.97M  25,497.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,330  82,330  15,741 
Medium Level Worker  94,140  94,140  20,493 
High Level Worker  48,525  48,525  23,760 
Low Level Manager  20,376  20,376  29,700 
Medium Level Manager  9,477  9,477  39,204 
High Level Manager  4,432  4,432  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  75,277  75,277  39,501 
High Tech Senior  16,184  16,184  62,370 
High Tech Executive  1,997  1,997  124,740 
     
Total:  354,535Number of Employees 354,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    503,756 units    40,000    12.6    188    2,807 SC$    1,504 SC$
Computers    241,047 systems    55,000    4.4    186    3,970 SC$    2,114 SC$
Electric Power    4,331 million kwhs    350    12.4    185    182,053 SC$    97,680 SC$
Factory Maintenance    718 units    144    5    180    670,142 SC$    385,050 SC$
High Tech Services    313,027 units    37,500    8.3    180    2,751 SC$    1,616 SC$
Household Products    192,866 tons    22,500    8.6    183    10,485 SC$    5,738 SC$
Robotics    546 units    51    10.8    181    427,227 SC$    237,070 SC$
Services    252,133 units    20,000    12.6    185    2,182 SC$    1,094 SC$
Software    299,586 units    40,000    7.5    186    3,332 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Majorette

Back to main country page
Image  

Back to my home page