Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 14 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.16 GC 
Located in:     La Republica del Majorette 
Controlled by:     La Republica del Majorette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,632.92M SC$ 
Cash Available Now  47,470.86M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -5,073.83M SC$ 
Net Profit Last Year  -5,073.83M SC$ 
Products Sold Last Month  4,624.48M SC$ 
Profit Last Month  1,758.63M SC$Profit
Net Profit Last Month  923.28M SC$Net Profit
Assets  60,863.77M SC$Corporate assets
Market Value  74,168.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,696.24M SC$Value of materials
Production Last Month  1,175,541.93Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,973.58M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -147.54M SC$Fixed Cost
Maintenance Products Bought  -550.28M SC$ 
Raw Materials Bought  -3,337.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -527.59M SC$Tax payments
Profit Payment Paid  -615.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,624.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,031.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.4Price earning ratio
Share Price  741.68  SC$Share price
Earning per Share In Recent Period  21.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,632.92M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,867.21M SC$Cost of Material used
Fixed Property Cost     147.54M SC$Fixed Cost
Maintenance Products Used     34.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,632.92M SC$  2,788.25M SC$ 
Year to Date
Income   Cost  
26,771.92M   
   4,432.28M 
   11,124.50M 
   738.12M 
   388.62M 
   0.00M 
   0.00M 
26,771.92M  16,683.51M 
Last Year
Income   Cost  
0.00M   
   4,962.52M 
   -225.21M 
   343.01M 
   -6.49M 
   0.00M 
   0.00M 
0.00M  5,073.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    142,798 tons    50,000    2.9    187    5,883 SC$    3,140 SC$
Displays    93,848 displays    9,000    10.4    183    3,403 SC$    2,062 SC$
Electric Components    976,953 units    87,500    11.2    175    3,154 SC$    1,812 SC$
Electric Motors    127,250 units    12,500    10.2    186    4,874 SC$    2,597 SC$
Electric Power    3,517 million kwhs    300    11.7    180    166,157 SC$    97,680 SC$
Factory Maintenance    1,136 units    104    10.9    180    659,576 SC$    385,050 SC$
Glass    141,626 tons    12,500    11.3    180    3,487 SC$    2,084 SC$
High Tech Services    89,547 units    7,500    11.9    180    2,762 SC$    1,614 SC$
Lead    2,504 tons    1,500    1.7    186    87,021 SC$    46,690 SC$
Machine Parts    779,412 units    70,000    11.1    180    2,663 SC$    1,510 SC$
Mobile Devices    11,651 devices    8,500    1.4    187    24,600 SC$    13,137 SC$
Plastics    562,287 tons    50,000    11.2    182    3,033 SC$    1,661 SC$
Robotics    1,486 units    116    12.8    177    417,685 SC$    237,070 SC$
Rubber    23,886 tons    12,500    1.9    180    4,115 SC$    2,415 SC$
Services    89,609 units    7,500    11.9    180    1,989 SC$    1,163 SC$
Steel    427,057 tons    35,000    12.2    186    6,090 SC$    3,262 SC$
Zinc    2,029 tons    1,000    2    180    52,389 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Majorette

Back to main country page
Image  

Back to my home page