Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 14 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 14 4565 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.41 GC 
Located in:     The Empire of Noarita 
Controlled by:     The Empire of Noarita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,956.44M SC$ 
Cash Available Now  160,386.34M SC$Corporate cash
     
Products Sold Last Year  47,718.26M SC$ 
Profit Last Year  16,472.57M SC$ 
Net Profit Last Year  8,302.18M SC$ 
Products Sold Last Month  4,303.48M SC$ 
Profit Last Month  1,657.13M SC$Profit
Net Profit Last Month  835.19M SC$Net Profit
Assets  386,276.25M SC$Corporate assets
Market Value  456,061.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  202,679.36M SC$Value of materials
Production Last Month  807,110.47Production for the month
Production Level Last Month  98.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  98.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,982.15M SC$ 
     
Salaries Paid  -248.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,201.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.00M SC$Tax payments
Profit Payment Paid  -715.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,303.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,447.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.9Price earning ratio
Share Price  4,560.62  SC$Share price
Earning per Share In Recent Period  81.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,956.44M SC$   
Salaries Paid     248.03M SC$Salary Cost
Raw Materials Used     2,082.93M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     109.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,956.44M SC$  2,648.40M SC$ 
Year to Date
Income   Cost  
21,170.12M   
   1,240.44M 
   10,278.11M 
   1,042.55M 
   545.57M 
   0.00M 
   0.00M 
21,170.12M  13,106.68M 
Last Year
Income   Cost  
47,718.26M   
   2,976.64M 
   24,460.13M 
   2,502.19M 
   1,306.73M 
   0.00M 
   0.00M 
47,718.26M  31,245.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  5,300 
Medium Level Worker  74,000  74,000  6,900 
High Level Worker  33,000  33,000  8,000 
Low Level Manager  13,400  13,400  10,000 
Medium Level Manager  8,000  8,000  13,200 
High Level Manager  3,650  3,650  16,500 
Executive  1,480  1,480  34,500 
High Tech Engineer  81,200  81,200  13,300 
High Tech Senior  16,200  16,200  21,000 
High Tech Executive  1,800  1,800  42,000 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    1,348,692 units    30,000    45    175    3,429 SC$    1,993 SC$
Computers    1,433,571 systems    22,500    63.7    275    7,811 SC$    2,643 SC$
Electric Power    79,812 million kwhs    675    118.2    259    1.17M SC$    434,700 SC$
Factory Maintenance    2,955 units    124    23.8    175    970,659 SC$    558,700 SC$
High Tech Services    490,776 units    12,500    39.3    181    3,097 SC$    1,676 SC$
Mobile Devices    2,027,554 devices    22,500    90.1    237    42,134 SC$    15,704 SC$
Household Products    880,362 tons    7,500    117.4    253    17,226 SC$    6,493 SC$
Robotics    10,409 units    89    117.6    266    782,893 SC$    258,210 SC$
Services    1,068,450 units    9,000    118.7    267    3,315 SC$    1,197 SC$
Image  

Product Offered

Market Situation for Software 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  432,339.85 
Product Retained Each Month For Contracts  432,339.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and increase by 4% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 75% of the market price.
Image  

Back to list of state corporations in The Empire of Noarita

Back to main country page

Image  

Back to my home page