Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 14 4527 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.22 GC 
Located in:     Littoral Kingdom 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,351.67M SC$ 
Cash Available Now  111,644.26M SC$Corporate cash
     
Products Sold Last Year  108,160.91M SC$ 
Profit Last Year  40,576.20M SC$ 
Net Profit Last Year  9,937.82M SC$ 
Products Sold Last Month  8,971.91M SC$ 
Profit Last Month  3,277.21M SC$Profit
Net Profit Last Month  819.30M SC$Net Profit
Assets  193,383.63M SC$Corporate assets
Market Value  639,760.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,564.49M SC$Value of materials
Production Last Month  1,295,433.91Production for the month
Production Level Last Month  118.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.30Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  9,829,769,759 
 
Cash Flow Data
Cash at start of previous month  119,419.48M SC$ 
     
Salaries Paid  -864.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,704.66M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -2,403.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,457.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -220.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,971.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,342.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  6,397.60  SC$Share price
Earning per Share In Recent Period  91.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,351.67M SC$   
Salaries Paid     864.50M SC$Salary Cost
Raw Materials Used     2,742.05M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     200.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,704.66M SC$ 
Total:  1,351.67M SC$  5,699.08M SC$ 
Year to Date
Income   Cost  
72,111.60M   
   6,916.66M 
   21,739.94M 
   1,502.38M 
   1,601.73M 
   0.00M 
   13,707.50M 
72,111.60M  45,468.20M 
Last Year
Income   Cost  
108,160.91M   
   10,374.67M 
   32,007.32M 
   2,258.14M 
   2,402.59M 
   0.00M 
   20,542.00M 
108,160.91M  67,584.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,750  120,750  17,755 
Medium Level Worker  120,000  120,000  23,115 
High Level Worker  41,750  41,750  26,800 
Low Level Manager  20,475  20,475  33,500 
Medium Level Manager  12,750  12,750  44,220 
High Level Manager  6,900  6,900  55,275 
Executive  1,825  1,825  115,575 
High Tech Engineer  38,875  38,875  44,555 
High Tech Senior  8,750  8,750  70,350 
High Tech Executive  1,050  1,050  140,700 
     
Total:  373,125Number of Employees 373,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,160,454 tons    100,000    11.6    286    6,410 SC$    2,114 SC$
Electric Power    5,797 million kwhs    625    9.3    279    1.23M SC$    434,700 SC$
Factory Maintenance    3,596 units    124    29    289    1.69M SC$    558,700 SC$
Gas    649,002 units    50,000    13    282    11,303 SC$    3,878 SC$
High Tech Services    172,753 units    15,000    11.5    291    5,082 SC$    1,676 SC$
Household Products    149,501 tons    25,000    6    149    10,064 SC$    6,493 SC$
Robotics    591 units    64    9.3    299    695,876 SC$    258,210 SC$
Services    281,720 units    15,000    18.8    287    3,224 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,095,000.98 
Product Retained Each Month For Contracts  1,095,000.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page