Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 28 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Interceptors

Product:     Interceptors 
Latest Market Price:  Market Price  218.95M SC$ per interceptor 
Corporation Type:     private corporation 
Founded:     March 28 5005 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.66 GC 
Located in:     The Republic of Libress 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,486.26M SC$ 
Cash Available Now  57,611.05M SC$Corporate cash
     
Products Sold Last Year  55,825.94M SC$ 
Profit Last Year  19,401.45M SC$ 
Net Profit Last Year  8,148.61M SC$ 
Products Sold Last Month  4,482.72M SC$ 
Profit Last Month  1,300.79M SC$Profit
Net Profit Last Month  546.33M SC$Net Profit
Assets  104,633.37M SC$Corporate assets
Market Value  438,448.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,641.23M SC$Value of materials
Production Last Month  7.35Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,216.13M SC$ 
     
Salaries Paid  -509.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -851.71M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -253.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.24M SC$Tax payments
Profit Payment Paid  -728.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,482.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,778.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  4,384.49  SC$Share price
Earning per Share In Recent Period  73.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,486.26M SC$   
Salaries Paid     509.04M SC$Salary Cost
Raw Materials Used     1,336.03M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     156.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     851.71M SC$ 
Total:  4,486.26M SC$  3,041.32M SC$ 
Year to Date
Income   Cost  
32,743.79M   
   3,561.75M 
   9,386.87M 
   1,315.57M 
   1,096.15M 
   0.00M 
   6,343.97M 
32,743.79M  21,704.31M 
Last Year
Income   Cost  
55,825.94M   
   6,106.45M 
   15,945.07M 
   2,254.56M 
   1,882.55M 
   0.00M 
   10,235.86M 
55,825.94M  36,424.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,120  63,120  16,430 
Medium Level Worker  46,880  46,880  21,390 
High Level Worker  22,800  22,800  24,800 
Low Level Manager  8,236  8,236  31,000 
Medium Level Manager  5,688  5,688  40,920 
High Level Manager  2,690  2,690  51,150 
Executive  973  973  106,950 
High Tech Engineer  47,488  47,488  41,230 
High Tech Senior  10,192  10,192  65,100 
High Tech Executive  1,168  1,168  130,200 
     
Total:  209,235Number of Employees 209,235   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,182 tons    2,500    12.5    177    5,966 SC$    3,383 SC$
Computers    57,818 systems    6,000    9.6    185    4,999 SC$    2,643 SC$
Electric Power    1,525 million kwhs    350    4.4    180    851,886 SC$    434,700 SC$
Electronic Components    153,249 units    20,000    7.7    181    3,082 SC$    1,646 SC$
Factory Maintenance    1,848 units    154    12    181    1.03M SC$    558,700 SC$
High Tech Services    198,107 units    20,000    9.9    172    2,901 SC$    1,676 SC$
Industrial Equipment    53,979 units    7,500    7.2    183    4,453 SC$    2,235 SC$
Plastics    24,097 tons    2,500    9.6    174    2,900 SC$    1,706 SC$
Robotics    520 units    63    8.3    175    472,353 SC$    258,210 SC$
Services    184,080 units    15,000    12.3    181    2,282 SC$    1,238 SC$
Steel    18,764 tons    1,500    12.5    181    7,935 SC$    4,334 SC$
Weapon Grade Components    42,817 units    3,750    11.4    179    184,707 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  7 
Estimated Production This Month  7 
Image  

Trade Strategies

Sale Strategy Start at 339% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page