Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lemonhill Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,389 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 13 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.99 GC 
Located in:     The Empire of Tarra marvell 
Controlled by:     The Empire of Tarra marvell 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,210.87M SC$ 
Cash Available Now  52,109.28M SC$Corporate cash
     
Products Sold Last Year  50,941.19M SC$ 
Profit Last Year  21,841.76M SC$ 
Net Profit Last Year  11,466.92M SC$ 
Products Sold Last Month  4,199.88M SC$ 
Profit Last Month  1,743.85M SC$Profit
Net Profit Last Month  915.52M SC$Net Profit
Assets  68,237.06M SC$Corporate assets
Market Value  493,224.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,592.44M SC$Value of materials
Production Last Month  541,445.07Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,146.78M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,670.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -523.15M SC$Tax payments
Profit Payment Paid  -610.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,199.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,022.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  4,932.24  SC$Share price
Earning per Share In Recent Period  89.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,210.87M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,354.29M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,210.87M SC$  2,262.79M SC$ 
Year to Date
Income   Cost  
32,800.98M   
   5,075.77M 
   12,282.17M 
   1,671.17M 
   536.69M 
   0.00M 
   0.00M 
32,800.98M  19,565.80M 
Last Year
Income   Cost  
50,941.19M   
   7,613.78M 
   18,177.01M 
   2,498.38M 
   810.26M 
   0.00M 
   0.00M 
50,941.19M  29,099.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,313 tons    150    8.8    186    7,208 SC$    3,817 SC$
Coffee    1,477 tons    150    9.8    184    15,922 SC$    8,607 SC$
Eggs    179,597 10000 units    20,000    9    183    3,929 SC$    2,085 SC$
Electric Power    2,370 million kwhs    200    11.8    180    167,213 SC$    97,680 SC$
Factory Maintenance    1,047 units    104    10.1    180    673,965 SC$    385,050 SC$
High Tech Services    37,177 units    4,000    9.3    188    3,059 SC$    1,616 SC$
Milk    3,234,845 m3s    265,000    12.2    180    4,552 SC$    2,567 SC$
Robotics    5 units    1    5    183    436,120 SC$    237,070 SC$
Services    89,644 units    7,500    12    176    1,895 SC$    1,093 SC$
Spices    12,032 tons    1,250    9.6    185    34,547 SC$    20,083 SC$
Sugar    177,977 tons    15,000    11.9    182    4,050 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tarra marvell

Back to main country page
Image  

Back to my home page