Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 2 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 2 4442 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.98 GC 
Located in:     The Republic of Membra gos 
Controlled by:     The Republic of Membra gos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,957.61M SC$ 
Cash Available Now  159,054.17M SC$Corporate cash
     
Products Sold Last Year  45,579.58M SC$ 
Profit Last Year  11,140.70M SC$ 
Net Profit Last Year  5,848.87M SC$ 
Products Sold Last Month  3,957.57M SC$ 
Profit Last Month  1,082.43M SC$Profit
Net Profit Last Month  568.28M SC$Net Profit
Assets  200,921.07M SC$Corporate assets
Market Value  351,992.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,876.65M SC$Value of materials
Production Last Month  272,106.92Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,057.93M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  -1,050.00M SC$ 
Raw Materials Bought  -306.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.73M SC$Tax payments
Profit Payment Paid  -378.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,957.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,096.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,519.92  SC$Share price
Earning per Share In Recent Period  57.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,957.61M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,904.80M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,957.61M SC$  2,879.11M SC$ 
Year to Date
Income   Cost  
23,462.31M   
   3,901.45M 
   11,183.42M 
   1,253.26M 
   673.39M 
   0.00M 
   0.00M 
23,462.31M  17,011.52M 
Last Year
Income   Cost  
45,579.58M   
   7,802.90M 
   22,794.81M 
   2,503.99M 
   1,337.18M 
   0.00M 
   0.00M 
45,579.58M  34,438.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    593,125 tons    80,000    7.4    180    3,707 SC$    2,114 SC$
Electric Components    426,663 units    50,000    8.5    185    3,889 SC$    2,114 SC$
Electric Power    3,490 million kwhs    450    7.8    180    760,277 SC$    434,700 SC$
Electronic Components    396,828 units    50,000    7.9    180    2,912 SC$    1,646 SC$
Factory Maintenance    1,427 units    124    11.5    185    1.05M SC$    558,700 SC$
Glass    675,064 tons    90,000    7.5    180    3,778 SC$    2,174 SC$
High Tech Services    163,970 units    15,000    10.9    180    2,873 SC$    1,676 SC$
Mobile Devices    42,312 devices    5,000    8.5    186    29,274 SC$    15,704 SC$
Plastics    139,999 tons    25,000    5.6    184    3,165 SC$    1,706 SC$
Robotics    1,123 units    201    5.6    181    466,751 SC$    258,210 SC$
Services    175,016 units    15,000    11.7    184    2,302 SC$    1,238 SC$
Silver    84 tons    30    2.8    188    3.51M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Membra gos

Back to main country page

Image  

Back to my home page