Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 18 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.85 GC 
Located in:     The Republic of Membra gos 
Controlled by:     The Republic of Membra gos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,533.63M SC$ 
Cash Available Now  164,494.94M SC$Corporate cash
     
Products Sold Last Year  66,324.53M SC$ 
Profit Last Year  6,002.24M SC$ 
Net Profit Last Year  3,151.18M SC$ 
Products Sold Last Month  5,533.47M SC$ 
Profit Last Month  503.62M SC$Profit
Net Profit Last Month  264.40M SC$Net Profit
Assets  222,739.26M SC$Corporate assets
Market Value  254,937.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,147.35M SC$Value of materials
Production Last Month  1,638,567.92Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,282.44M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,978.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.08M SC$Tax payments
Profit Payment Paid  -176.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,533.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,861.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.3Price earning ratio
Share Price  2,549.37  SC$Share price
Earning per Share In Recent Period  29.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,533.63M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,274.29M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,533.63M SC$  5,056.82M SC$ 
Year to Date
Income   Cost  
55,115.81M   
   4,403.31M 
   42,081.13M 
   2,090.95M 
   1,331.37M 
   0.00M 
   0.00M 
55,115.81M  49,906.77M 
Last Year
Income   Cost  
66,324.53M   
   5,283.98M 
   51,008.72M 
   2,507.70M 
   1,521.90M 
   0.00M 
   0.00M 
66,324.53M  60,322.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    203,827 1000 units    30,000    6.8    180    4,948 SC$    2,763 SC$
Butter    56,246 tons    4,000    14.1    173    22,469 SC$    13,213 SC$
Chocolate    184,089 tons    15,000    12.3    181    14,268 SC$    7,852 SC$
Electric Power    4,371 million kwhs    500    8.7    184    800,718 SC$    434,700 SC$
Factory Maintenance    1,324 units    144    9.2    184    1.03M SC$    558,700 SC$
Fruit    521,729 tons    100,000    5.2    180    5,759 SC$    3,247 SC$
High Tech Services    25,597 units    5,000    5.1    180    2,899 SC$    1,676 SC$
Meat    207,862 tons    20,000    10.4    180    19,153 SC$    10,721 SC$
Mobile Devices    37,149 devices    7,500    5    185    28,956 SC$    15,704 SC$
Other Food Products    692,793 tons    100,000    6.9    180    16,382 SC$    9,211 SC$
Household Products    23,254 tons    5,000    4.7    184    12,045 SC$    6,493 SC$
Robotics    242 units    76    3.2    180    445,807 SC$    258,210 SC$
Services    37,211 units    5,000    7.4    180    1,866 SC$    1,238 SC$
Vegetables    378,549 tons    65,000    5.8    188    5,390 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Membra gos

Back to main country page

Image  

Back to my home page