Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 24 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Acundel Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 24 4987 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     The Grand State of Nedoni 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,101.33M SC$ 
Cash Available Now  91,248.48M SC$Corporate cash
     
Products Sold Last Year  41,334.94M SC$ 
Profit Last Year  10,677.53M SC$ 
Net Profit Last Year  4,484.56M SC$ 
Products Sold Last Month  3,502.83M SC$ 
Profit Last Month  932.27M SC$Profit
Net Profit Last Month  391.56M SC$Net Profit
Assets  152,188.77M SC$Corporate assets
Market Value  358,159.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,344.37M SC$Value of materials
Production Last Month  438,456.96Production for the month
Production Level Last Month  96.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,572.42M SC$ 
     
Salaries Paid  -211.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -665.54M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -150.02M SC$ 
Raw Materials Bought  -693.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.68M SC$Tax payments
Profit Payment Paid  -522.07M SC$ 
Upgrades Bought  -217.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,502.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,147.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.2Price earning ratio
Share Price  3,581.60  SC$Share price
Earning per Share In Recent Period  42.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,101.33M SC$   
Salaries Paid     211.08M SC$Salary Cost
Raw Materials Used     1,345.99M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     162.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     665.54M SC$ 
Total:  2,101.33M SC$  2,573.41M SC$ 
Year to Date
Income   Cost  
24,430.12M   
   1,477.61M 
   9,396.62M 
   1,318.92M 
   1,135.95M 
   0.00M 
   4,635.95M 
24,430.12M  17,965.06M 
Last Year
Income   Cost  
41,334.94M   
   2,533.05M 
   16,064.75M 
   2,259.06M 
   1,945.35M 
   0.00M 
   7,855.21M 
41,334.94M  30,657.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  5,300 
Medium Level Worker  104,000  104,000  6,900 
High Level Worker  34,250  34,250  8,000 
Low Level Manager  15,625  15,625  10,000 
Medium Level Manager  11,875  11,875  13,200 
High Level Manager  4,150  4,150  16,500 
Executive  925  925  34,500 
High Tech Engineer  33,125  33,125  13,300 
High Tech Senior  7,625  7,625  21,000 
High Tech Executive  725  725  42,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,198 tons    150    8    149    2,521 SC$    2,094 SC$
Coffee    1,607 tons    150    10.7    153    12,792 SC$    8,758 SC$
Eggs    316,443 10000 units    20,000    15.8    154    3,648 SC$    2,356 SC$
Electric Power    14,914 million kwhs    200    74.6    215    945,038 SC$    434,700 SC$
Factory Maintenance    858 units    104    8.3    280    1.56M SC$    558,700 SC$
High Tech Services    262,537 units    4,000    65.6    263    5,082 SC$    1,676 SC$
Milk    1,768,022 m3s    265,000    6.7    147    3,881 SC$    2,567 SC$
Robotics    78 units    1    78.3    269    730,218 SC$    258,210 SC$
Services    556,205 units    7,500    74.2    273    3,464 SC$    1,238 SC$
Spices    19,246 tons    1,250    15.4    153    32,407 SC$    20,687 SC$
Sugar    96,769 tons    15,000    6.5    155    3,449 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  175,373.28 
Product Retained Each Month For Contracts  175,373.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 428% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page