Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 18 4603 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.41 GC 
Located in:     The Grand State of Nedoni 
Controlled by:     The Grand State of Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,695.92M SC$ 
Cash Available Now  156,806.92M SC$Corporate cash
     
Products Sold Last Year  44,740.28M SC$ 
Profit Last Year  12,194.32M SC$ 
Net Profit Last Year  6,402.02M SC$ 
Products Sold Last Month  3,696.28M SC$ 
Profit Last Month  1,084.15M SC$Profit
Net Profit Last Month  569.18M SC$Net Profit
Assets  198,290.09M SC$Corporate assets
Market Value  362,099.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,861.27M SC$Value of materials
Production Last Month  824,673.11Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,130.94M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -383.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.25M SC$Tax payments
Profit Payment Paid  -379.45M SC$ 
Upgrades Bought  -216.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,696.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,564.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,621.00  SC$Share price
Earning per Share In Recent Period  58.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,695.92M SC$   
Salaries Paid     749.15M SC$Salary Cost
Raw Materials Used     1,696.04M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,695.92M SC$  2,747.42M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,740.28M   
   8,997.63M 
   19,906.31M 
   2,504.32M 
   1,137.70M 
   0.00M 
   0.00M 
44,740.28M  32,545.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,710  106,710  15,741 
Medium Level Worker  88,710  88,710  20,493 
High Level Worker  46,950  46,950  23,760 
Low Level Manager  16,323  16,323  29,700 
Medium Level Manager  11,518  11,518  39,204 
High Level Manager  4,317  4,317  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  52,222  52,222  39,501 
High Tech Senior  11,414  11,414  62,370 
High Tech Executive  1,602  1,602  124,740 
     
Total:  341,369Number of Employees 341,369   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    275,377 tons    35,000    7.9    180    5,831 SC$    3,383 SC$
Chemicals    228,204 tons    25,000    9.1    184    3,898 SC$    2,114 SC$
Copper    531,226 tons    60,000    8.9    180    5,584 SC$    3,218 SC$
Electric Power    1,115 million kwhs    300    3.7    180    739,228 SC$    434,700 SC$
Factory Maintenance    676 units    102    6.7    183    1.01M SC$    558,700 SC$
High Tech Services    143,027 units    12,500    11.4    182    3,033 SC$    1,676 SC$
Iron    166,840 tons    20,000    8.3    189    5,009 SC$    2,640 SC$
Lithium    15,572 tons    1,500    10.4    182    168,175 SC$    92,400 SC$
Mercury    2,825 tons    500    5.7    183    54,469 SC$    29,700 SC$
Plastics    493,836 tons    45,000    11    180    2,968 SC$    1,706 SC$
Robotics    525 units    127    4.1    180    443,493 SC$    258,210 SC$
Services    51,845 units    7,500    6.9    184    2,281 SC$    1,096 SC$
Zinc    9,109 tons    1,250    7.3    180    58,603 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Nedoni

Back to main country page

Image  

Back to my home page