Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 1 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louise Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     September 1 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Commonwealth of Mindana 
Controlled by:     The Commonwealth of Mindana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,133.81M SC$ 
Cash Available Now  86,119.62M SC$Corporate cash
     
Products Sold Last Year  37,440.21M SC$ 
Profit Last Year  11,903.48M SC$ 
Net Profit Last Year  6,249.33M SC$ 
Products Sold Last Month  3,148.49M SC$ 
Profit Last Month  983.24M SC$Profit
Net Profit Last Month  516.20M SC$Net Profit
Assets  123,138.30M SC$Corporate assets
Market Value  315,137.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,865.39M SC$Value of materials
Production Last Month  573,149.39Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,390.03M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  -845.45M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.97M SC$Tax payments
Profit Payment Paid  -344.13M SC$ 
Upgrades Bought  -223.02M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,148.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,985.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  3,151.38  SC$Share price
Earning per Share In Recent Period  59.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,133.81M SC$   
Salaries Paid     636.00M SC$Salary Cost
Raw Materials Used     1,222.87M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,133.81M SC$  2,162.20M SC$ 
Year to Date
Income   Cost  
22,628.37M   
   4,455.73M 
   8,540.44M 
   1,461.11M 
   679.94M 
   0.00M 
   0.00M 
22,628.37M  15,137.22M 
Last Year
Income   Cost  
37,440.21M   
   7,637.12M 
   14,291.37M 
   2,507.27M 
   1,100.96M 
   0.00M 
   0.00M 
37,440.21M  25,536.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,650  110,650  15,741 
Medium Level Worker  82,750  82,750  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  14,742  14,742  29,700 
Medium Level Manager  10,631  10,631  39,204 
High Level Manager  4,625  4,625  49,005 
Executive  1,202  1,202  102,465 
High Tech Engineer  35,424  35,424  39,501 
High Tech Senior  7,913  7,913  62,370 
High Tech Executive  761  761  124,740 
     
Total:  307,668Number of Employees 307,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,282,849 tons    190,000    6.8    182    5,233 SC$    2,869 SC$
Chemicals    34,210 tons    5,000    6.8    182    3,804 SC$    2,114 SC$
Electric Power    886 million kwhs    125    7.1    182    787,338 SC$    434,700 SC$
Factory Maintenance    1,145 units    104    11    181    1.00M SC$    558,700 SC$
High Tech Services    9,268 units    1,500    6.2    180    2,982 SC$    1,676 SC$
Robotics    705 units    102    6.9    186    484,155 SC$    258,210 SC$
Services    43,403 units    5,000    8.7    183    2,277 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Milk 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mindana

Back to main country page

Image  

Back to my home page