Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 27 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Javinia Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 27 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.58 GC 
Located in:     The Commonwealth of Mindana 
Controlled by:     The Commonwealth of Mindana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,481.28M SC$ 
Cash Available Now  52,380.84M SC$Corporate cash
     
Products Sold Last Year  47,235.45M SC$ 
Profit Last Year  15,548.94M SC$ 
Net Profit Last Year  8,163.19M SC$ 
Products Sold Last Month  4,481.28M SC$ 
Profit Last Month  1,599.18M SC$Profit
Net Profit Last Month  839.57M SC$Net Profit
Assets  66,431.26M SC$Corporate assets
Market Value  366,029.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,492.76M SC$Value of materials
Production Last Month  154,747.56Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,035.11M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.75M SC$Tax payments
Profit Payment Paid  -559.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,481.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,048.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  3,660.30  SC$Share price
Earning per Share In Recent Period  69.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,481.28M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,903.55M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,481.28M SC$  2,882.04M SC$ 
Year to Date
Income   Cost  
4,481.28M   
   703.24M 
   1,903.54M 
   209.01M 
   66.31M 
   0.00M 
   0.00M 
4,481.28M  2,882.11M 
Last Year
Income   Cost  
47,235.45M   
   8,438.90M 
   19,965.05M 
   2,503.26M 
   779.30M 
   0.00M 
   0.00M 
47,235.45M  31,686.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    15,501 tons    5,000    3.1    183    2,749 SC$    1,510 SC$
Cotton    125,722 tons    35,000    3.6    185    6,256 SC$    3,549 SC$
Electric Power    2,876 million kwhs    450    6.4    184    181,434 SC$    97,680 SC$
Factory Maintenance    829 units    104    8    184    710,574 SC$    385,050 SC$
High Tech Services    66,702 units    5,000    13.3    185    3,011 SC$    1,616 SC$
Robotics    1,024 units    126    8.1    180    419,116 SC$    237,070 SC$
Rubber    11,658 tons    2,500    4.7    180    4,307 SC$    2,415 SC$
Services    34,318 units    7,500    4.6    180    1,875 SC$    1,163 SC$
Wool    563,454 tons    60,000    9.4    180    23,709 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mindana

Back to main country page
Image  

Back to my home page