Simcountry: Corporation page for: Biao Light Artillery Shells

Biao Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				December 23 5281
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.27 GC
Located in:				The Commonwealth of Mindana
Controlled by:				The Commonwealth of Mindana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,172.93M SC$
Cash Available Now		51,071.88M SC$

Products Sold Last Year		33,821.30M SC$
Profit Last Year		16,120.97M SC$
Net Profit Last Year		8,301.23M SC$
Products Sold Last Month		3,172.92M SC$
Profit Last Month		1,608.92M SC$
Net Profit Last Month		1,006.96M SC$
Assets		55,117.79M SC$
Market Value		405,865.91M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,832.35M SC$
Production Last Month		438,451.42
Production Level Last Month		103.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.1
Production Process Effectivity		200
Welfare Index		103.17

Cash Flow Data

Cash at start of previous month		49,232.65M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.29M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-380.18M SC$
Profit Payment Paid		-443.55M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,172.92M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,408.94M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		56.5
Share Price		4,058.66 SC$
Earning per Share In Recent Period		71.80 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,172.93M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		729.62M SC$
Fixed Property Cost		208.29M SC$
Maintenance Products Used		67.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,172.93M SC$	1,563.99M SC$

Year to Date

Income		Cost
3,172.92M
		559.05M
		729.62M
		208.30M
		67.04M
		0.00M
		0.00M
3,172.92M		1,564.00M

Last Year

Income		Cost
33,821.30M
		6,708.57M
		7,702.28M
		2,503.00M
		786.48M
		0.00M
		0.00M
33,821.30M		17,700.33M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	56,272	tons	12,500	4.5	180	5,374 SC$	3,140 SC$
Ammunition Components	8,193	units	1,250	6.6	181	78,578 SC$	43,337 SC$
Chemicals	122,584	tons	37,500	3.3	180	2,607 SC$	1,510 SC$
Copper	364,259	tons	45,000	8.1	182	5,582 SC$	3,059 SC$
Electric Power	517	million kwhs	100	5.2	185	181,514 SC$	97,680 SC$
Factory Maintenance	623	units	104	6	186	721,695 SC$	385,050 SC$
High Tech Services	159,613	units	12,500	12.8	186	3,031 SC$	1,616 SC$
Robotics	157	units	31	5.1	180	405,148 SC$	237,070 SC$
Services	96,898	units	7,500	12.9	186	2,188 SC$	1,163 SC$
Steel	149,041	tons	17,500	8.5	180	5,582 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.86

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Mindana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip