Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 25 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Delray Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 25 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.39 GC 
Located in:     La Republica del Farran mas 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  573.25M SC$ 
Cash Available Now  110,713.48M SC$Corporate cash
     
Products Sold Last Year  80,914.56M SC$ 
Profit Last Year  6,041.87M SC$ 
Net Profit Last Year  3,594.91M SC$ 
Products Sold Last Month  6,787.46M SC$ 
Profit Last Month  461.45M SC$Profit
Net Profit Last Month  274.56M SC$Net Profit
Assets  188,338.77M SC$Corporate assets
Market Value  338,268.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,548.44M SC$Value of materials
Production Last Month  23,008.33Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,065.84M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,289.62M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -168.12M SC$ 
Raw Materials Bought  -3,658.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -138.43M SC$Tax payments
Profit Payment Paid  -96.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,787.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,506.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.5Price earning ratio
Share Price  3,382.69  SC$Share price
Earning per Share In Recent Period  28.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  573.25M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     3,888.87M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     163.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,289.62M SC$ 
Total:  573.25M SC$  6,337.22M SC$ 
Year to Date
Income   Cost  
54,211.78M   
   6,461.80M 
   30,901.41M 
   1,504.54M 
   1,308.55M 
   0.00M 
   10,291.16M 
54,211.78M  50,467.46M 
Last Year
Income   Cost  
80,914.56M   
   9,691.33M 
   45,587.50M 
   2,257.76M 
   1,962.83M 
   0.00M 
   15,373.26M 
80,914.56M  74,872.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    436,163 units    35,000    12.5    286    10,759 SC$    3,549 SC$
Carbon    89,741 tons    10,000    9    299    78,592 SC$    25,921 SC$
Chemicals    705,319 tons    55,000    12.8    234    4,069 SC$    1,510 SC$
Computers    203,620 systems    17,500    11.6    297    6,410 SC$    2,114 SC$
Factory Maintenance    2,592 units    144    18    295    1.17M SC$    385,050 SC$
Gas    381,626 units    75,000    5.1    301    10,495 SC$    3,462 SC$
High Tech Services    247,876 units    25,000    9.9    298    4,899 SC$    1,616 SC$
Oil    4,251,618 tons    200,000    21.3    293    4,339 SC$    1,431 SC$
Robotics    1,841 units    284    6.5    301    718,796 SC$    237,070 SC$
Services    268,847 units    25,000    10.8    292    3,217 SC$    1,093 SC$
Software    196,602 units    20,000    9.8    298    4,889 SC$    1,564 SC$
Image  
Product Offered
Market Situation for Electric Power 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  21,000.38 
Product Retained Each Month For Contracts  21,000.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page