Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belville Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.24M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     July 28 4956 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.78 GC 
Located in:     The Kingdom of Sotarno 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,056.85M SC$ 
Cash Available Now  29,828.09M SC$Corporate cash
     
Products Sold Last Year  56,539.35M SC$ 
Profit Last Year  13,511.62M SC$ 
Net Profit Last Year  5,674.88M SC$ 
Products Sold Last Month  5,011.98M SC$ 
Profit Last Month  1,505.93M SC$Profit
Net Profit Last Month  632.49M SC$Net Profit
Assets  279,852.44M SC$Corporate assets
Market Value  464,858.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  216,991.34M SC$Value of materials
Production Last Month  8.55Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  95.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,123.44M SC$ 
     
Salaries Paid  -235.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -952.27M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -3,034.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -451.78M SC$Tax payments
Profit Payment Paid  -843.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,011.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,186.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.9Price earning ratio
Share Price  4,648.59  SC$Share price
Earning per Share In Recent Period  53.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,056.85M SC$   
Salaries Paid     235.44M SC$Salary Cost
Raw Materials Used     2,020.02M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     237.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     952.27M SC$ 
Total:  2,056.85M SC$  3,633.32M SC$ 
Year to Date
Income   Cost  
5,011.98M   
   235.44M 
   2,020.03M 
   188.20M 
   237.34M 
   0.00M 
   825.05M 
5,011.98M  3,506.05M 
Last Year
Income   Cost  
56,539.35M   
   2,821.48M 
   24,236.61M 
   2,256.88M 
   2,848.03M 
   0.00M 
   10,864.72M 
56,539.35M  43,027.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,600  42,600  5,300 
Medium Level Worker  18,320  18,320  6,900 
High Level Worker  35,000  35,000  8,000 
Low Level Manager  18,220  18,220  10,000 
Medium Level Manager  15,340  15,340  13,200 
High Level Manager  6,600  6,600  16,500 
Executive  2,494  2,494  34,500 
High Tech Engineer  84,340  84,340  13,300 
High Tech Senior  18,728  18,728  21,000 
High Tech Executive  2,344  2,344  42,000 
     
Total:  243,986Number of Employees 243,986   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    848,868 tons    7,500    113.2    244    8,328 SC$    3,383 SC$
Batteries    1,185,354 units    10,000    118.5    223    6,243 SC$    2,718 SC$
Computers    3,756,658 systems    32,500    115.6    299    8,012 SC$    2,643 SC$
Electric Motors    591,357 units    5,000    118.3    287    8,708 SC$    2,914 SC$
Electric Power    58,088 million kwhs    500    116.2    279    1.18M SC$    434,700 SC$
Electronic Components    4,014,093 units    35,000    114.7    242    4,011 SC$    1,646 SC$
Factory Maintenance    2,382 units    144    16.5    295    1.69M SC$    558,700 SC$
High Tech Services    630,360 units    10,000    63    297    5,058 SC$    1,676 SC$
Industrial Equipment    3,822,361 units    32,500    117.6    296    6,776 SC$    2,235 SC$
Mobile Devices    747,128 devices    6,500    114.9    295    47,379 SC$    15,704 SC$
Plastics    49,235 tons    7,500    6.6    152    2,654 SC$    1,706 SC$
Robotics    19,980 units    311    64.2    264    730,993 SC$    258,210 SC$
Selenium    274 tons    16    17.1    147    5.83M SC$    3.93M SC$
Services    1,180,117 units    10,000    118    299    3,754 SC$    1,238 SC$
Steel    293,249 tons    2,500    117.3    294    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4.81 
Product Retained Each Month For Contracts  4.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page