Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 11 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Akot Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 11 4850 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.57 GC 
Located in:     Borinquen 
Controlled by:     Borinquen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,939.61M SC$ 
Cash Available Now  169,311.64M SC$Corporate cash
     
Products Sold Last Year  35,830.18M SC$ 
Profit Last Year  14,360.56M SC$ 
Net Profit Last Year  14,360.56M SC$ 
Products Sold Last Month  2,939.61M SC$ 
Profit Last Month  1,170.43M SC$Profit
Net Profit Last Month  1,170.43M SC$Net Profit
Assets  206,814.33M SC$Corporate assets
Market Value  718,489.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,086.36M SC$Value of materials
Production Last Month  467,858.93Production for the month
Production Level Last Month  85.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  85.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,703.89M SC$ 
     
Salaries Paid  -63.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,939.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,372.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  7,184.89  SC$Share price
Earning per Share In Recent Period  140.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,939.61M SC$   
Salaries Paid     63.35M SC$Salary Cost
Raw Materials Used     1,380.94M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     116.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,939.61M SC$  1,769.04M SC$ 
Year to Date
Income   Cost  
28,751.80M   
   570.12M 
   13,543.58M 
   1,871.77M 
   1,047.83M 
   0.00M 
   0.00M 
28,751.80M  17,033.29M 
Last Year
Income   Cost  
35,830.18M   
   760.16M 
   16,803.51M 
   2,500.44M 
   1,405.51M 
   0.00M 
   0.00M 
35,830.18M  21,469.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 30.0. The target salary index for this corporation is 30.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  1,590 
Medium Level Worker  104,000  104,000  2,070 
High Level Worker  41,000  41,000  2,400 
Low Level Manager  15,500  15,500  3,000 
Medium Level Manager  10,600  10,600  3,960 
High Level Manager  3,390  3,390  4,950 
Executive  980  980  10,350 
High Tech Engineer  29,000  29,000  3,990 
High Tech Senior  7,200  7,200  6,300 
High Tech Executive  620  620  12,600 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,142 tons    500    6.3    195    3,944 SC$    2,098 SC$
Corn    431,913 tons    100,000    4.3    197    4,551 SC$    2,341 SC$
Electric Power    2,452 million kwhs    400    6.1    291    1.26M SC$    434,700 SC$
Factory Maintenance    340 units    104    3.3    223    1.25M SC$    558,700 SC$
High Tech Services    71,211 units    9,000    7.9    226    3,788 SC$    1,676 SC$
Peanuts    717 tons    100    7.2    225    7,166 SC$    3,171 SC$
Robotics    6 units    1    5.9    224    580,973 SC$    258,210 SC$
Services    44,813 units    12,500    3.6    202    2,412 SC$    1,238 SC$
Soybeans    1,466,966 tons    192,500    7.6    133    2,754 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Borinquen

Back to main country page

Image  

Back to my home page