Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 27 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Construction

Product:     Construction 
Latest Market Price:  Market Price  1,446 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 27 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.72 GC 
Located in:     The United Kingdom of Revaof 
Controlled by:     The United Kingdom of Revaof 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,276.66M SC$ 
Cash Available Now  153,092.51M SC$Corporate cash
     
Products Sold Last Year  41,122.09M SC$ 
Profit Last Year  9,833.31M SC$ 
Net Profit Last Year  3,912.87M SC$ 
Products Sold Last Month  6,770.87M SC$ 
Profit Last Month  4,149.48M SC$Profit
Net Profit Last Month  3,036.89M SC$Net Profit
Assets  208,173.26M SC$Corporate assets
Market Value  369,386.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,589.88M SC$Value of materials
Production Last Month  1,069,608.88Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,561.87M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -702.69M SC$Tax payments
Profit Payment Paid  -819.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,770.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,900.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  3,693.86  SC$Share price
Earning per Share In Recent Period  65.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,276.66M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,602.35M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,276.66M SC$  2,615.66M SC$ 
Year to Date
Income   Cost  
10,222.28M   
   1,402.06M 
   3,223.06M 
   417.73M 
   206.36M 
   0.00M 
   0.00M 
10,222.28M  5,249.20M 
Last Year
Income   Cost  
41,122.09M   
   8,411.87M 
   19,167.96M 
   2,507.06M 
   1,201.89M 
   0.00M 
   0.00M 
41,122.09M  31,288.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    283,962 tons    52,500    5.4    182    4,010 SC$    1,887 SC$
Building Materials    185,335 units    20,000    9.3    184    3,878 SC$    2,114 SC$
Cable TV Services    2,021 units    300    6.7    180    3,384 SC$    1,963 SC$
Cement    386,101 tons    50,000    7.7    180    3,931 SC$    2,190 SC$
Chemicals    130,936 tons    25,000    5.2    187    3,992 SC$    2,114 SC$
Electric Components    1,515 units    300    5.1    180    3,807 SC$    2,114 SC$
Electric Power    1,293 million kwhs    375    3.4    180    745,008 SC$    434,700 SC$
Factory Maintenance    688 units    114    6    180    977,618 SC$    558,700 SC$
Glass    30,821 tons    5,500    5.6    186    3,889 SC$    2,174 SC$
High Tech Services    76,727 units    7,500    10.2    181    3,008 SC$    1,676 SC$
Internet    2,785 units    300    9.3    182    6,014 SC$    3,292 SC$
Lead    4,459 tons    1,250    3.6    186    78,197 SC$    42,075 SC$
Robotics    964 units    101    9.5    188    490,504 SC$    258,210 SC$
Services    158,519 units    12,500    12.7    176    2,150 SC$    1,238 SC$
Steel    127,065 tons    10,000    12.7    187    8,160 SC$    4,334 SC$
Telephone    2,576 units    300    8.6    180    4,490 SC$    2,567 SC$
Wood    285,090 tons    62,500    4.6    181    4,169 SC$    2,310 SC$
Zinc    11,660 tons    2,000    5.8    187    61,883 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Revaof

Back to main country page

Image  

Back to my home page