Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 20 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shantaro Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     September 20 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.51 GC 
Located in:     The Kingdom of Charlotte monna 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,717.73M SC$ 
Cash Available Now  51,421.88M SC$Corporate cash
     
Products Sold Last Year  45,012.58M SC$ 
Profit Last Year  7,623.75M SC$ 
Net Profit Last Year  3,201.97M SC$ 
Products Sold Last Month  3,704.98M SC$ 
Profit Last Month  598.93M SC$Profit
Net Profit Last Month  251.55M SC$Net Profit
Assets  150,794.97M SC$Corporate assets
Market Value  293,886.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  67,783.29M SC$Value of materials
Production Last Month  104,075.58Production for the month
Production Level Last Month  94.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  233.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,228.47M SC$ 
     
Salaries Paid  -252.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -703.94M SC$ 
Fixed Property Cost  -188.55M SC$Fixed Cost
Maintenance Products Bought  -1,470.98M SC$ 
Raw Materials Bought  -639.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.68M SC$Tax payments
Profit Payment Paid  -335.40M SC$ 
Upgrades Bought  -432.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,704.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,730.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.1Price earning ratio
Share Price  2,938.87  SC$Share price
Earning per Share In Recent Period  29.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,717.73M SC$   
Salaries Paid     252.50M SC$Salary Cost
Raw Materials Used     1,834.08M SC$Cost of Material used
Fixed Property Cost     188.55M SC$Fixed Cost
Maintenance Products Used     122.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     703.94M SC$ 
Total:  3,717.73M SC$  3,101.36M SC$ 
Year to Date
Income   Cost  
26,244.73M   
   1,767.94M 
   12,894.32M 
   1,317.65M 
   878.54M 
   0.00M 
   5,009.63M 
26,244.73M  21,868.09M 
Last Year
Income   Cost  
45,012.58M   
   3,030.65M 
   22,080.83M 
   2,256.84M 
   1,489.18M 
   0.00M 
   8,531.32M 
45,012.58M  37,388.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,000  51,000  5,300 
Medium Level Worker  22,250  22,250  6,900 
High Level Worker  22,000  22,000  8,000 
Low Level Manager  19,125  19,125  10,000 
Medium Level Manager  12,075  12,075  13,200 
High Level Manager  6,925  6,925  16,500 
Executive  3,775  3,775  34,500 
High Tech Engineer  92,125  92,125  13,300 
High Tech Senior  21,175  21,175  21,000 
High Tech Executive  3,930  3,930  42,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    82,771 units    12,500    6.6    149    2,571 SC$    1,691 SC$
Aluminum    72,793 tons    5,000    14.6    155    5,518 SC$    3,383 SC$
Copper    61,667 tons    7,000    8.8    146    4,753 SC$    3,218 SC$
Displays    354,102 displays    4,500    78.7    250    5,809 SC$    2,295 SC$
Electric Components    272,184 units    45,000    6    152    3,311 SC$    2,114 SC$
Electric Power    49,016 million kwhs    600    81.7    222    943,734 SC$    434,700 SC$
Electronic Components    856,393 units    65,000    13.2    149    2,477 SC$    1,646 SC$
Factory Maintenance    2,444 units    144    17    152    851,263 SC$    558,700 SC$
Glass    53,292 tons    6,000    8.9    154    3,397 SC$    2,174 SC$
Gold    28 tons    2    14.1    147    135.63M SC$    90.75M SC$
High Tech Services    182,934 units    15,000    12.2    152    2,621 SC$    1,676 SC$
Plastics    114,367 tons    12,500    9.1    155    2,680 SC$    1,706 SC$
Robotics    2,729 units    189    14.5    143    392,108 SC$    258,210 SC$
Services    1,264,345 units    15,000    84.3    280    3,130 SC$    1,063 SC$
Silver    285 tons    30    9.5    143    2.81M SC$    1.86M SC$
Software    1,423,672 units    125,000    11.4    153    3,177 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  51,250.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 433% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page