Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 21 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Ladua kanal

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 65.59
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -14.77B SC$ Total Profit This Month
Total Assets:    14.82T SC$ Total State Assets
  
Country Assets
Population:    30,162,070 Total Population
Migration:    66  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bakeree Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 4793 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.04 GC 
Located in:     The Independent State of Ladua kanal 
Controlled by:     The Independent State of Ladua kanal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,488.26M SC$ 
Cash Available Now  152,038.59M SC$Corporate cash
     
Products Sold Last Year  66,609.88M SC$ 
Profit Last Year  6,483.79M SC$ 
Net Profit Last Year  3,403.99M SC$ 
Products Sold Last Month  5,488.30M SC$ 
Profit Last Month  503.99M SC$Profit
Net Profit Last Month  264.60M SC$Net Profit
Assets  214,650.47M SC$Corporate assets
Market Value  259,529.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,617.89M SC$Value of materials
Production Last Month  1,625,132.77Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,550.54M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -1,195.93M SC$ 
Raw Materials Bought  -316.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.20M SC$Tax payments
Profit Payment Paid  -176.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,488.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,550.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.3Price earning ratio
Share Price  2,595.29  SC$Share price
Earning per Share In Recent Period  28.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,488.26M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     4,194.07M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,488.26M SC$  4,976.67M SC$ 
Year to Date
Income   Cost  
49,546.02M   
   3,962.98M 
   37,556.24M 
   1,876.72M 
   1,204.65M 
   0.00M 
   0.00M 
49,546.02M  44,600.60M 
Last Year
Income   Cost  
66,609.88M   
   5,283.98M 
   50,723.84M 
   2,509.59M 
   1,608.69M 
   0.00M 
   0.00M 
66,609.88M  60,126.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,150  84,150  15,741 
Medium Level Worker  31,150  31,150  20,493 
High Level Worker  4,060  4,060  23,760 
Low Level Manager  11,688  11,688  29,700 
Medium Level Manager  5,488  5,488  39,204 
High Level Manager  3,191  3,191  49,005 
Executive  1,249  1,249  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,794  8,794  62,370 
High Tech Executive  919  919  124,740 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    202,777 1000 units    30,000    6.8    182    4,979 SC$    2,763 SC$
Butter    12,581 tons    4,000    3.1    180    23,138 SC$    13,213 SC$
Chocolate    75,355 tons    15,000    5    188    14,881 SC$    7,852 SC$
Electric Power    5,243 million kwhs    500    10.5    183    722,301 SC$    392,600 SC$
Factory Maintenance    1,590 units    144    11    184    1.03M SC$    558,700 SC$
Fruit    811,417 tons    100,000    8.1    180    5,541 SC$    3,247 SC$
High Tech Services    37,297 units    5,000    7.5    180    2,862 SC$    1,676 SC$
Meat    129,958 tons    20,000    6.5    184    19,556 SC$    10,721 SC$
Mobile Devices    70,784 devices    7,500    9.4    180    27,104 SC$    15,402 SC$
Other Food Products    937,638 tons    100,000    9.4    181    16,598 SC$    9,211 SC$
Household Products    22,014 tons    5,000    4.4    180    11,136 SC$    6,493 SC$
Robotics    825 units    75    11    180    455,993 SC$    258,210 SC$
Services    31,938 units    5,000    6.4    180    2,167 SC$    1,238 SC$
Vegetables    612,151 tons    65,000    9.4    181    5,118 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ladua kanal

Back to main country page
 

Back to my home page