Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 12 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belagua Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 12 4483 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.55 GC 
Located in:     The Republic of Kiloga 
Controlled by:     The Republic of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,073.20M SC$ 
Cash Available Now  162,963.07M SC$Corporate cash
     
Products Sold Last Year  46,195.63M SC$ 
Profit Last Year  9,669.05M SC$ 
Net Profit Last Year  5,076.25M SC$ 
Products Sold Last Month  4,073.26M SC$ 
Profit Last Month  990.60M SC$Profit
Net Profit Last Month  520.06M SC$Net Profit
Assets  203,109.30M SC$Corporate assets
Market Value  318,487.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,848.84M SC$Value of materials
Production Last Month  1,167,337.11Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,724.55M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.18M SC$Tax payments
Profit Payment Paid  -346.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,153.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,184.87  SC$Share price
Earning per Share In Recent Period  48.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,073.20M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,962.11M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,073.20M SC$  3,083.51M SC$ 
Year to Date
Income   Cost  
30,411.80M   
   6,333.52M 
   14,567.86M 
   1,667.40M 
   961.08M 
   0.00M 
   0.00M 
30,411.80M  23,529.85M 
Last Year
Income   Cost  
46,195.63M   
   9,500.28M 
   23,066.97M 
   2,504.84M 
   1,454.49M 
   0.00M 
   0.00M 
46,195.63M  36,526.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    230,065 tons    30,000    7.7    183    6,174 SC$    3,383 SC$
Carbon    11,501 tons    2,500    4.6    183    51,370 SC$    28,050 SC$
Chemicals    184,370 tons    20,000    9.2    180    3,677 SC$    2,114 SC$
Copper    469,607 tons    70,000    6.7    180    5,529 SC$    3,218 SC$
Electric Power    3,821 million kwhs    675    5.7    180    777,554 SC$    434,700 SC$
Factory Maintenance    976 units    134    7.3    180    999,676 SC$    558,700 SC$
High Tech Services    54,303 units    10,000    5.4    180    2,971 SC$    1,577 SC$
Iron    131,879 tons    22,500    5.9    180    4,677 SC$    2,640 SC$
Lead    3,779 tons    350    10.8    179    75,238 SC$    42,075 SC$
Lithium    1,394 tons    350    4    180    164,625 SC$    92,400 SC$
Mercury    653 tons    75    8.7    180    51,943 SC$    29,700 SC$
Plastics    333,924 tons    40,000    8.3    180    2,981 SC$    1,706 SC$
Robotics    710 units    151    4.7    180    464,890 SC$    258,210 SC$
Selenium    12 tons    8    1.7    180    6.91M SC$    3.93M SC$
Services    105,763 units    15,000    7.1    187    2,199 SC$    1,238 SC$
Zinc    696 tons    300    2.3    181    59,607 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kiloga

Back to main country page

Image  

Back to my home page