Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 20 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Deil Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 20 4986 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.06 GC 
Located in:     The Republic of Kiloga 
Controlled by:     The Republic of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,832.28M SC$ 
Cash Available Now  163,114.50M SC$Corporate cash
     
Products Sold Last Year  47,467.86M SC$ 
Profit Last Year  9,941.57M SC$ 
Net Profit Last Year  5,219.33M SC$ 
Products Sold Last Month  3,813.74M SC$ 
Profit Last Month  650.83M SC$Profit
Net Profit Last Month  341.69M SC$Net Profit
Assets  205,344.83M SC$Corporate assets
Market Value  330,430.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,002.78M SC$Value of materials
Production Last Month  636,408.42Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,993.68M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -529.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.25M SC$Tax payments
Profit Payment Paid  -227.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,813.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,986.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  3,304.31  SC$Share price
Earning per Share In Recent Period  48.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,832.28M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     2,180.38M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,832.28M SC$  3,143.47M SC$ 
Year to Date
Income   Cost  
39,859.97M   
   6,597.00M 
   21,793.17M 
   2,089.64M 
   921.27M 
   0.00M 
   0.00M 
39,859.97M  31,401.07M 
Last Year
Income   Cost  
47,467.86M   
   7,916.39M 
   25,998.32M 
   2,502.94M 
   1,108.63M 
   0.00M 
   0.00M 
47,467.86M  37,526.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,410  95,410  15,741 
Medium Level Worker  75,290  75,290  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  13,857  13,857  29,700 
Medium Level Manager  11,160  11,160  39,204 
High Level Manager  5,406  5,406  49,005 
Executive  1,169  1,169  102,465 
High Tech Engineer  43,069  43,069  39,501 
High Tech Senior  9,782  9,782  62,370 
High Tech Executive  899  899  124,740 
     
Total:  304,072Number of Employees 304,072   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    258,663 tons    35,000    7.4    180    3,772 SC$    2,114 SC$
Electric Power    2,341 million kwhs    750    3.1    180    759,555 SC$    434,700 SC$
Factory Maintenance    645 units    104    6.2    180    982,429 SC$    558,700 SC$
High Tech Services    57,418 units    7,500    7.7    184    3,091 SC$    1,676 SC$
Potassium    1,865,571 tons    230,000    8.1    180    5,341 SC$    2,970 SC$
Robotics    1,358 units    100    13.6    180    463,557 SC$    258,210 SC$
Services    304,033 units    25,000    12.2    180    2,154 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kiloga

Back to main country page

Image  

Back to my home page